| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,000 | 0 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 SHR 3M Co 2.00% Due 02/14/25 '25 | 23,984 | 23,984 |
| 10000 SHR Amazon Inc 3.3% due 04/13/2027 | 9,717 | 9,717 |
| 15000 SHR Amazon.com Inc 2.80% due 08/22/2024 | 14,774 | 14,774 |
| 10000 SHR Bank of America Corp 2.087% due 06/14/29 '28 | 8,811 | 8,811 |
| 15000 SHR Berkshire Hathaway Inc 3.125% 3/15/26 | 14,570 | 14,570 |
| 10000 SHR Blackrock Inc MTN DTD 3/18/14 3.5% Due 3/18/24 | 9,953 | 9,953 |
| 10000 SHR Caterpiller Financial Services 2.150% 11/08/24 | 9,752 | 9,752 |
| 15000 SHR Cigna Group 5.685% due 03/15/2026 | 15,026 | 15,026 |
| 15000 SHR Deere John Capital Corp | 13,823 | 13,823 |
| 20000 SHR Fifth Third Bancorp 6.361% due 10/27/2028 | 20,728 | 20,728 |
| 15000 SHR Intel Corp 2.45% Due 11/15/2029 | 13,504 | 13,504 |
| 15000 SHR Intercontinental Exchange Inc. 4.35% due 06/15/2029 | 14,951 | 14,951 |
| 10000 SHR Microsoft Corp 3.3% 2/6/27 | 9,741 | 9,741 |
| 15000 SHR ORCL 2.65% due 07/15/2026 | 14,219 | 14,219 |
| 30000 SHR PNC Financial Services Group Inc 6.037% due 10/28/33 | 31,314 | 31,314 |
| 10000 SHR Salesforce.com Inc 3.7% Due 4/11/2028 | 9,792 | 9,792 |
| 30000 SHR Sysco Corp Sr Nt 5.95% due 04/01/2030 | 31,795 | 31,795 |
| 10000 SHR Target Corp 2.5% Due 04/15/2026 | 9,613 | 9,613 |
| 15000 SHR Unitedhealth Group Inc 2.00% due 05/15/30 | 12,965 | 12,965 |
| 10000 SHR Walls Fargo Co 3.55% due 09/29/2025 | 9,776 | 9,776 |
| 7185.264 SHR Principal Spectrum Preferred & Cap Sec Inc Fund (Mstar****) | 63,374 | 63,374 |
| 9596.357 SHR Fidelity Interm Trs Bd Idx Instl Prm (Mstar***) | 93,565 | 93,565 |
| 9337.316 SHR Fidelity Short-Term Treasury Bond Index Fund (Mstar***) | 94,494 | 94,494 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2403.539 SHR American Europacific Growth (Mstar ***) | 131,618 | 131,618 |
| 2098.566 SHR Invesco Oppenheimer Developing Markets I (Mstar ***) | 80,942 | 80,942 |
| 2175.228 SHR Clearbridge Intl Growth Fund (Mstar ***) | 132,580 | 132,580 |
| 5912.736 SHR Touchstone Sands Cap Emg Mrkts Growth Fd Inst (Mstar ****) | 82,897 | 82,897 |
| 1330.126 SHR T. Rowe Price Mid-Cap Growth I (Mstar ***) | 133,346 | 133,346 |
| 4493.108 SHR MFS Mid Cap Value Fund (Mstar ****) | 138,343 | 138,343 |
| 1407.884 SHR Cohen & Steers Instl Realty Shs (Mstar *****) | 65,368 | 65,368 |
| 1621.272 SHR Vanguard Small Cap Index Admiral (Mstar ****) | 167,542 | 167,542 |
| 110 SHR 3M CO | 12,025 | 12,025 |
| 268 SHR Abbvie Inc. | 41,532 | 41,532 |
| 59 SHR Air Products & Chemicals, Inc. | 16,154 | 16,154 |
| 177 SHR Allstate Corp | 24,777 | 24,777 |
| 115 SHR Ameriprise Financial Inc | 43,680 | 43,680 |
| 187 SHR Chevron Corp. | 27,893 | 27,893 |
| 505 SHR Cisco Systems Inc. | 25,513 | 25,513 |
| 334 SHR Corning Inc | 10,170 | 10,170 |
| 310 SHR Crown Castle Intl Corp | 35,709 | 35,709 |
| 328 SHR Digital Realty Trust, Inc | 44,142 | 44,142 |
| 290 SHR Dominion Energy, Inc. | 13,630 | 13,630 |
| 388 SHR Dow Inc | 21,278 | 21,278 |
| 174 SHR Duke Energy Corp | 16,885 | 16,885 |
| 675 SHR Fifth Third Bancorp | 23,281 | 23,281 |
| 283 SHR Hasbro Inc. | 14,450 | 14,450 |
| 115 SHR Honeywell Intl Inc. | 24,117 | 24,117 |
| 1345 SHR Huntington Bancshares, Inc. | 17,108 | 17,108 |
| 270 SHR JP Morgan Chase & Co. | 45,927 | 45,927 |
| 160 SHR Johnson & Johnson | 25,078 | 25,078 |
| 74 SHR Lockhead Martin Corp | 33,540 | 33,540 |
| 98 SHR McDonald's Corp | 29,058 | 29,058 |
| 296 SHR Merck & Co. Inc | 32,270 | 32,270 |
| 85 SHR Microsoft Corp | 31,963 | 31,963 |
| 197 SHR Pepsi Co, Inc. | 33,459 | 33,459 |
| 387 SHR Pfizer Inc | 11,142 | 11,142 |
| 341 SHR Phillip Morris Intl, Inc | 32,081 | 32,081 |
| 204 SHR Procter & Hamble Co | 29,894 | 29,894 |
| 194 SHR Prologis Inc | 25,860 | 25,860 |
| 255 SHR Prudential Financial Inc | 26,446 | 26,446 |
| 302 SHR Qualcomm Inc | 43,678 | 43,678 |
| 184 SHR Quest Diagnostics Inc | 25,370 | 25,370 |
| 223 SHR Starbucks Corp | 21,410 | 21,410 |
| 198 SHR Target Corp | 28,199 | 28,199 |
| 698 SHR Truist Financial Corporation | 25,770 | 25,770 |
| 166 SHR Union Pacific Corp | 40,773 | 40,773 |
| 728 SHR Verizon Communications Inc | 27,446 | 27,446 |
| 1294 SHR Williams Companies Inc | 45,070 | 45,070 |
| 475 SHR British American Tobacco | 13,913 | 13,913 |
| 574 SHR Embridge Inc | 20,675 | 20,675 |
| 367 SHR Medtronic PLC | 30,233 | 30,233 |
| 272 SHR Novartis AG | 27,464 | 27,464 |
| 570 SHR TC Energy Corp | 22,281 | 22,281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 511 | 0 | 511 | |
| Office Supplies | 317 | 0 | 317 | |
| Postage | 53 | 0 | 53 | |
| Website Costs | 543 | 0 | 543 |
| Description | Amount |
|---|---|
| Prior Period Book Adjustment | 5,000 |
| Unrealized Gains on Investments | 131,856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Scholarships Payable | 50,000 | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee & Investment Fees | 16,389 | 16,389 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 2,926 | 0 | 0 |