| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | 210,064 | 137,443 |
| 83002G702 SIX CIRCLES GLOBAL B | 967,296 | 821,204 |
| 83002G884 SIX CIRCLES CREDIT O | 411,950 | 386,240 |
| 92206C771 VANGUARD MORTGAGE-BA | 204,134 | 177,327 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 613,865 | 613,854 |
| 92206C870 VANGUARD INT-TERM CO | 644,667 | 666,008 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 551,206 | 1,295,220 |
| 46432F842 ISHARES CORE MSCI EA | 665,213 | 757,318 |
| 315911750 FIDELITY 500 INDEX F | 4,138,700 | 6,878,821 |
| 83002G306 SIX CIRCLES US UNCON | 2,170,854 | 2,944,958 |
| 83002G405 SIX CIRCLES INTL UNC | 1,815,018 | 1,993,366 |
| 46641Q191 JPMORGAN BETABUILDER | 411,695 | 438,855 |
| 46641Q217 JPMORGAN BETABUILDER | 697,477 | 724,776 |
| 46641Q225 JPMORGAN BETABUILDER | 413,908 | 552,073 |
| 46641Q233 JPMORGAN BETABUILDER | 413,556 | 381,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 1,206,901 | 2,201,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,742 | 2,742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 10 8N 19W POPE C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 23 15S 19W QUACH | 1 | 0 | 1 |
| XXX-XX-XXXX S 6&7 15N 12W ETC CA | 1 | 0 | 1 |
| XXX-XX-XXXX 3/32 MI IN 319.62 AC | 1 | 0 | 1 |
| XXX-XX-XXXX S 26 & 27 14N 10E TE | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 20 12N 14W DESOT | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 25 20N 7W CLAIBO | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 5 4N 7E ETC CONC | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 3 11N 16W DESOTO | 1 | 0 | 1 |
| XXX-XX-XXXX S 10&11 11N 16W ETC | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 3 13N 9E ETC FRA | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 13 14N 9E ETC FR | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 26 & 36 14N 9E F | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 2 11N 16W DESOTO | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 36 11N 11W ETC D | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 2 11N 16W DESOTO | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 35 12N 16W DESOT | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 17 14N 11E ETC T | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 22 20N 3W LINCOL | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 12 ETC TENSAS PH | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 33 12N 16W DESOT | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 5 17N 3W LINCOLN | 1 | 0 | 1 |
| XXX-XX-XXXX L N SPARKS SVY RUSK | 1 | 0 | 1 |
| XXX-XX-XXXX VAR SVYS HARRISON CO | 1 | 0 | 1 |
| XXX-XX-XXXX VAR SVYS HARRISON CO | 1 | 0 | 1 |
| XXX-XX-XXXX VAR SVYS SHELBY CO T | 1 | 0 | 1 |
| XXX-XX-XXXX P G CHANEY SVY ETC N | 1 | 0 | 1 |
| XXX-XX-XXXX J P FULTS ETC SHELBY | 1 | 0 | 1 |
| XXX-XX-XXXX R WHEELER SVY SHELBY | 1 | 0 | 1 |
| XXX-XX-XXXX W H CLARK SVY SHELBY | 1 | 0 | 1 |
| XXX-XX-XXXX S O PENNINGTON SVY S | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 28 14N 10E ETC T | 1 | 0 | 1 |
| XXX-XX-XXXX EAST 60 ACS. OF SOUT | 1 | 0 | 1 |
| XXX-XX-XXXX 426.66 ACS., W. BRYA | 1 | 0 | 1 |
| XXX-XX-XXXX 426.66 ACS., W. BRYA | 1 | 0 | 1 |
| XXX-XX-XXXX 201.75 ACS., W. SMIT | 1 | 0 | 1 |
| XXX-XX-XXXX 323 ACS., ISSAC HUGH | 1 | 0 | 1 |
| XXX-XX-XXXX 563.5 ACS., ISSAC HU | 1 | 0 | 1 |
| XXX-XX-XXXX 917.5 ACS, LEWIS KNI | 1 | 0 | 1 |
| XXX-XX-XXXX 85 ACS LEWIS KNIGHT | 1 | 0 | 1 |
| XXX-XX-XXXX 394.9 ACS LEWIS KNIG | 1 | 0 | 1 |
| XXX-XX-XXXX J ASH SVY JACK CO TX | 1 | 0 | 1 |
| XXX-XX-XXXX 92.88 ACS., W. A. AD | 1 | 0 | 1 |
| XXX-XX-XXXX 139 ACS, I WHITE SVY | 1 | 0 | 1 |
| XXX-XX-XXXX 80 ACS, W. P. BLAKE | 1 | 0 | 1 |
| XXX-XX-XXXX 602 ACS, I WHITE SVY | 1 | 0 | 1 |
| XXX-XX-XXXX 133.1 ACS., M MABIN | 1 | 0 | 1 |
| XXX-XX-XXXX 414.7 ACS., M MABIN | 1 | 0 | 1 |
| XXX-XX-XXXX 92.88 ACS., W A ADAM | 1 | 0 | 1 |
| XXX-XX-XXXX 60.2 ACS., I WHITE | 1 | 0 | 1 |
| XXX-XX-XXXX 276.5 ACS., J.S. W. | 1 | 0 | 1 |
| XXX-XX-XXXX NW 1/4 OF NW 1/4, SE | 1 | 0 | 1 |
| XXX-XX-XXXX S1/2 OF NW1/4, AND T | 1 | 0 | 1 |
| MINERAL INTEREST | 0 | 296,823 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,194 |
| MUTUAL FUNDS ADJUSTMENT | 15 |
| COST BASIS ADJUSTMENT | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 5,422 | 5,422 | 0 | |
| MINERAL INT-AD VALOREM TAX | 469 | 469 | 0 | |
| ROYALTY - OTHER EXPENSES | 6,347 | 6,347 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 110,961 | 110,961 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 10,911 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,913 | 7,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,035 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 17,985 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,444 | 12,444 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,674 | 1,674 | 0 |