| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P MID-CAP | 23,656 | 26,265 |
| VANGUARD DEVELOPED MKTS INDEX | 93,182 | 97,496 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD S&P 500 INDEX | AT COST | 135,478 | 157,663 |
| VANGUARD SHORT TERM BOND | AT COST | 47,307 | 47,566 |
| INVESCO QQ TRUST | AT COST | 23,664 | 30,348 |
| ISHARES CORE AGGREGATE BOND | AT COST | 145,268 | 144,402 |
| ISHARES GOLD TR | AT COST | 23,651 | 23,890 |
| ISHARES TR 7-10 YR TREAS | AT COST | 55,199 | 53,533 |
| JP MORGAN EXCH EQUITY PREM | AT COST | 39,382 | 39,476 |
| PROSHARES S&P 500 DIVD | AT COST | 23,657 | 24,595 |
| SCHWAB US DIVID EQUITY | AT COST | 23,660 | 24,420 |
| VANGUARD EMERGING MARKETS | AT COST | 15,773 | 15,856 |
| FIDELITY FLOATING RATE INCOME | AT COST | 35,399 | 36,075 |
| ISHARES TR 1-3 YR TREASURY BD | AT COST | 47,315 | 47,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 9,604 | 0 | 0 | 9,604 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 3,543 | 3,543 | 0 | 0 |
| BANK FEES | 174 | 174 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,151 | 0 | 0 | 1,151 |
| STATE FILING FEE | 35 | 0 | 0 | 35 |
| FOREIGN TAX | 231 | 231 | 0 | 0 |