| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP FEES | 10,761 | 0 | 10,761 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME - HARBOR INVESTMENT 5055 | 22,724,548 | 21,551,526 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR INVESTMENT 5030 | 5,552,371 | 13,728,072 |
| HARBOR INVESTMENT 5055 | 800,923 | 1,955,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS HEDGE FUND OPPORTUNITY | AT COST | 2,000,000 | 3,007,678 |
| MUTUAL FUNDS - HARBOR INVESTMENT 5055 | AT COST | 30,778,672 | 40,842,110 |
| SANDTON CREDIT SOLUTIONS OFF-SHORE III, LP | AT COST | 79,663 | 129,963 |
| SKYBRIDGE MULTI-ADVISER HEDGE FUND | AT COST | 1,186,050 | 796,686 |
| CAMDEN PARTNERS STRATEGIC IV SVP | AT COST | 89,447 | 404,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 41,404 | 0 | 41,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE REC REBUILD METRO BALTIMORE | 292,419 | 275,139 | 275,139 |
| NOTE REC REBUILD METRO BALTIMORE (PROGRAM RELATED INVESTMENT) | 400,000 | 400,000 | 400,000 |
| INTEREST RECEIVABLE | 8,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP INS AND SUTA | 1,064 | 0 | 1,064 | |
| BANK CHARGES | 45 | 0 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMDEN PARTNERS IV SPV | 2,180 | 2,180 | 0 | |
| INVESTMENT MGMT FEES | 139,744 | 139,744 | 0 | |
| SANDTON INVESTMENT FEES | 11,407 | 11,407 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22,118 | 22,118 | 0 | |
| PAYROLL TAXES | 13,005 | 0 | 13,005 |