| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN FLANAGAN - ACCOUNTING & TAX | 6,300 | 3,150 | 3,150 | 3,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN FD | FMV | 17,929 | 17,929 |
| ISHARES CORE S & P | FMV | 90,074 | 90,074 |
| ISHARES MSCI EAFE | FMV | 51,992 | 51,992 |
| ISHARES TR RUSSELL 2000 | FMV | 75,266 | 75,266 |
| VANGUARD VALUE ETF | FMV | 106,892 | 106,892 |
| VANGUARD GROWTH ETF | FMV | 181,865 | 181,865 |
| VANGUARD FTSE EMERGING | FMV | 34,113 | 34,113 |
| VANGUARD DIVIDEND | FMV | 78,384 | 78,384 |
| GLOBAL X FUNDS GLOBAL X | FMV | 8,122 | 8,122 |
| NASDAQ CLEAN EDGE GREEN | FMV | 9,699 | 9,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 620 | 0 | 0 | 620 |
| TELEPHONE | 2,078 | 0 | 0 | 2,078 |
| INSURANCE | 6,931 | 0 | 0 | 6,931 |
| INTERNET | 813 | 0 | 0 | 813 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 103,566 |
| COST ADJUSTMENTS | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,022 | 1,130 |