| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,150 | 0 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE HOME DEPOT | 9,042 | 8,976 |
| SIMON PROPERTY | 9,075 | 8,536 |
| PEPSICO, INC | 9,033 | 8,966 |
| REPUBLIC SERVICES | 10,014 | 9,804 |
| QUALCOMM INC | 7,767 | 7,087 |
| THE SHERWIN-WILL | 6,944 | 6,937 |
| NUCOR CORP | 9,232 | 8,785 |
| THE WALT DISNEY CORP | 10,133 | 8,741 |
| VERIZON COMMUNI | 9,215 | 8,725 |
| TOYOTA MOTOR C | 9,325 | 8,773 |
| UNITED HEALTH GROUP | 11,283 | 9,508 |
| WASTE MANAGEMENT | 7,577 | 6,538 |
| WELLS FARGO & CO | 7,588 | 6,843 |
| EXPEDIA GROUP | 7,662 | 8,261 |
| UNION PACIFIC COR | 7,135 | 7,047 |
| RTX CORP | 7,743 | 8,158 |
| GENERAL MILLS | 7,667 | 8,092 |
| T-MOBILE USA INC | 7,650 | 8,048 |
| TOTALENERGIES | 10,637 | 9,189 |
| LINCOLN NTNL CORP | 7,407 | 6,288 |
| MARRIOTT INTERN | 7,540 | 7,861 |
| AMERICAN ELECTRIC | 8,973 | 8,531 |
| AMERICAN EXPRESS | 25,000 | 25,114 |
| AMERICAN HONDA F | 8,114 | 7,825 |
| AON CORP/AON GL | 8,335 | 7,901 |
| APPLIED MATERIALS | 9,070 | 8,720 |
| ASTRAZENECA PL | 9,051 | 8,807 |
| AT&T INC | 8,273 | 7,000 |
| AUTOZONE, INC | 9,078 | 8,544 |
| BANK OF AMERICA | 10,870 | 9,824 |
| BERKSHIRE HATHAWAY | 9,046 | 8,742 |
| BOSTON PROPERTIES | 9,601 | 9,259 |
| NEWMONT CORP | 10,065 | 11,092 |
| CAPITAL ONE , NTN | 25,000 | 24,964 |
| CHUBB INA HOLDIN | 9,042 | 8,800 |
| CITIGROUP INC | 6,834 | 6,636 |
| COMCAST CORP | 9,422 | 8,874 |
| CSX CORP | 9,393 | 8,943 |
| DR PEPPER SNAPPL | 7,586 | 7,682 |
| DTE ELECTRIC CO | 8,187 | 7,040 |
| DUKE ENERGY CORP | 11,179 | 9,559 |
| FEDEX CORP | 7,634 | 7,410 |
| FISERV, INC. | 10,196 | 9,813 |
| GENERAL MOTORS FI | 7,705 | 7,656 |
| JOHN DEERE CAPIT | 9,219 | 8,618 |
| KLA CORP | 7,494 | 7,130 |
| CAPITAL ONE FINL | 8,889 | 8,605 |
| ENTERPRISE PRODUCT | 9,187 | 8,853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1452 SH - SPDR INTERMDT TRM CRPRATE BND ETF | 45,070 | 47,669 |
| 3301.0730 SH - AMERICAN FUNDS BOND FUND | 35,270 | 37,929 |
| 66 SH - VANGUARD SMALL CAP VALUE | 10,007 | 11,878 |
| 372 SH - SCHWAB FUNDAMENTAL INTL SMAL COM ETF | 12,514 | 12,968 |
| 527 SH - PACER US SMALL CAP CASH | 19,868 | 25,312 |
| 111 SH - INVESCO S&P 500 EQUAL | 15,068 | 17,516 |
| 2195.177 SH - GOLDMAN SACHS INTERNATIONAL | 36,005 | 36,901 |
| 295 SH - XTRACKERS MSCI EURPE HDGD EQY ETF | 10,057 | 10,909 |
| 669 SH - VANGUARD SCOTTSDALE FDS | 50,041 | 54,376 |
| 887.016 SH - HARBOR INTERNATIONAL SMALL CAP | 12,787 | 12,844 |
| 294 SH - VANGUARD S&P 500 ETF | 78,757 | 128,412 |
| 2526 SH - SCHWAB US LARGE CAP GROWTH ETF | 138,017 | 209,557 |
| 1874 SH - SCHWAB FUNDAMENTAL INL LARGE COM ETF | 51,432 | 63,210 |
| 1885.5540 PARAMETRIC COMMODITY STRATEGY I | 12,783 | 11,162 |
| 2458 SH - ISHARES CORE S&P SMALL CAP ETF | 178,553 | 224,263 |
| 235 SH - VANGUARD HIGH DIVIDEND YIELD ETF | 24,976 | 26,233 |
| 2458 SH - ISHARES CORE DIVIDEND GROWTH ETF | 118,031 | 132,290 |
| 531 SH - VANGUARD TOTAL INTERNATIONAL STOCK E | 25,777 | 30,777 |
| 2494 SH - FRANKLIN LIBERTY U S LOW VOLAT ETF | 110,491 | 128,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN SECRETARY OF STATE FILING FEE | 35 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,557 | 7,557 | 0 | |
| MANAGEMENT FEES | 3,882 | 3,882 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FILING FEE | 25 | 0 | 0 |