| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Various Publicly Traded Securities | 2020-01 | Purchased | 2023-03 | Public | 3,965,192 | 4,164,341 | -199,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Citigroup | 762,177 | 756,168 | |
| Citizens Fnl Group | 1,016,629 | 1,147,970 | |
| Fifth Third Bancorp | 667,831 | 829,485 | |
| Flushing Fnl | 177,165 | 153,264 | |
| New York Comnty Banco | 1,198,500 | 1,063,920 | |
| Ponce Finl Group | 706,380 | 638,538 | |
| Signature Bank | 147,500 | 800 | |
| Synovus Finl Co | 962,964 | 1,138,084 | |
| Truist Fin Corp | 1,002,115 | 1,144,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Equipment | 1,484,076 | 938,905 | 545,171 | |
| Farm Machinery | 441,113 | 302,650 | 138,463 | |
| Antiques | 35,319 | 0 | 35,319 | |
| Buildings | 15,444,849 | 2,702,859 | 12,741,990 | |
| Improvements | 4,170,513 | 1,565,636 | 2,604,877 | |
| Livestock | 88,800 | 65,964 | 22,836 | |
| Land | 2,696,598 | 0 | 2,696,598 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Contruction in Progress | 23,231 | 3,513 | 3,513 |
| Trademark | 13,796 | 13,796 | 13,796 |
| Schwab Mark to Market | 194,855 | 231,933 | 231,933 |
| Other | 2,700 | 2,700 | 2,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenance | 145,618 | 145,618 | ||
| Vet and Animial Care | 34,380 | 34,380 | ||
| Equipment Rental | 5,815 | 5,815 | ||
| Fuel | 8,962 | 8,962 | ||
| Fire Dues | 1,175 | 1,175 | ||
| Music | 2,975 | 2,975 | ||
| Special Events | 1,260 | 1,260 | ||
| Contractors | 69,820 | 69,820 | ||
| Advertising | 5,124 | 5,124 | ||
| Annual Report | 31 | 31 | ||
| Postage | 218 | 218 | ||
| Tools | 717 | 717 | ||
| Bank Fees | 207 | 207 | ||
| Website | 1,200 | 1,200 | ||
| Landscaping | 7,490 | 7,490 | ||
| Credit Card Fees | 16,029 | 16,029 | ||
| Insurance | 61,623 | 61,623 | ||
| Memberships | 928 | 928 | ||
| Supplies | 61,304 | 61,304 | ||
| Trail Experience | 94 | 94 | ||
| Art Expense | 11,197 | 11,197 | ||
| Insect Control | 1,590 | 1,590 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Event | 7,163 | ||
| Misc | 6,650 |
| Description | Amount |
|---|---|
| Prior Year Adjustment | 30,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes and License | 50,619 | 50,619 | ||
| FICA Taxes | 31,202 | 31,202 | ||
| Real Estate Taxes | 15,599 | 15,599 | 15,599 | |
| Unemployment | 2,006 | 2,006 | ||
| Other Payroll Expense | 400 | 400 |