| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,800 | 1,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD ULTRA-SHORT-TERM BON | |||
| DOUBLELINE TOTAL RETURN BOND F | |||
| METROPOLITAN WEST TOTAL RETURN | |||
| VANGUARD TOTAL INTERNATIONAL | |||
| DFA US CORE EQUITY 1 | |||
| PRIMECAP ODYSSEY GROWTH | |||
| VANGUARD DIVIDEND GROWTH INV | |||
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 30,627 | 38,751 |
| VANGUARD MID-CAP INDEX ADMIRA | AT COST | 43,987 | 64,954 |
| DFA US SMALL CAP PORTFOLIO IN | |||
| VANGUARD DEVELOPED MARKETS IN | |||
| ISHARES CORE MSCI EAFE ETF | |||
| INVESCO INTERNATIONAL SMALL-MI | |||
| AMERICAN FUNDS NEW WORLD FD CL | |||
| FIDELITY US BOND INDEX FUND | |||
| VANGUARD TOTAL BOND MARKET IND | AT COST | 50,905 | 51,221 |
| PIMCO INTERNATIONAL BOND FUND | AT COST | 14,008 | 14,424 |
| VANGUARD LARGE CAP INDEX ADM | AT COST | 141,319 | 177,365 |
| VANGUARD SMALL CAP INDEX ADM | |||
| FIDELITY INTERNATIONAL INDEX F | |||
| RBC EMERGING MARKETS EQUITY I | AT COST | 53,057 | 55,277 |
| DFA REAL ESTATE SECURITIES I | |||
| VANGUARD SHORT TERM INVESTMENT | AT COST | 22,587 | 23,316 |
| BLACKROCK STRATEGIC INCOME OPP | AT COST | 64,552 | 66,094 |
| JPMORGAN CORE BOND R6 DTD 11/2 | AT COST | 51,314 | 51,364 |
| FIDELITY SMALL CAP INDEX | AT COST | 47,104 | 50,191 |
| T. ROWE PRICE INTL DISCIPLINED | AT COST | 77,385 | 81,981 |
| ALLSPRING SPECIAL INTL SMALL C | AT COST | 30,978 | 31,923 |
| FIDELITY REAL ESTATE INDEX FUN | AT COST | 26,880 | 28,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 845 | 845 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF WA CHARITABLE TRUST R | 25 | 0 | 25 | |
| Rent and Royalty Expense | 12,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 683 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 404 | 404 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,056 | 0 | 0 |