| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 | |
| ACCOUNTING & TAX PREPARATION | 1,000 | 600 | 400 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 490,224 | 687,886 |
| 464287655 ISHARES TR RUSSELL 2 | 222,578 | 396,001 |
| 921943858 VANGUARD FTSE DEVELO | 505,469 | 669,690 |
| 922042858 VANGUARD FTSE EMERGI | 246,933 | 275,041 |
| 207543877 SMALL CAP GROWTH LEA | 187,084 | 198,532 |
| 303995997 SMALL CAP VALUE COMM | 196,972 | 201,514 |
| 323991307 MID CAP GROWTH COMMO | 286,481 | 302,857 |
| 464287226 ISHARES CORE U.S. AG | ||
| 922908363 VANGUARD 500 INDEX F | 438,070 | 777,504 |
| 64128R608 NEUBERGER BERMAN LON | 557,700 | 561,832 |
| 55273H353 MFS VALUE FD CL R6 | 1,061,724 | 1,066,630 |
| 78468R663 SPDR BLOOMBERG 1-3 M | 261,945 | 261,558 |
| 99Z665806 MID CAP VALUE COMMON | 273,294 | 286,310 |
| 464288448 ISHARES INTL SELECT | ||
| 46429B697 ISHARES EDGE MSCI MI | 512,251 | 563,533 |
| 97717W315 WISDOMTREE EMERGING | 298,691 | 285,655 |
| 00203H859 AQR MANAGED FUTURES | 266,373 | 213,621 |
| 277902185 EATON VANCE ATL CAPI | 974,389 | 1,135,475 |
| 589509207 THE MERGER FUND CL I | 267,098 | 262,373 |
| 19766M873 COLUMBIA CORPORATE I | 654,633 | 656,801 |
| 277911491 EATON VANCE FLOATING | ||
| 957663677 WESTERN ASSET CORE B | 529,239 | 561,199 |
| 22544R305 CREDIT SUISSE COMMOD | 220,249 | 167,127 |
| 46435G326 ISHARES TR CORE MSCI | 544,721 | 590,637 |
| 27826A730 EATON VANCE FLOATING | 189,124 | 183,245 |
| 693390882 PIMCO INTERNATIONAL | 175,201 | 184,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - CHARITABLE | 632 | 632 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 2,810 |
| CTF ADJUSTMENT | 14,053 |
| CHECKING ADJUSTMENTS | 1,864 |
| MUTUAL FUND ADJUSTMENT | 160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 206,655 | 0 | 206,655 | |
| PAYROLL FEES | 11,424 | 0 | 11,424 | |
| INSURANCE | 121,476 | 0 | 121,476 | |
| RESERVATION REFUNDS | 3,142 | 0 | 3,141 | |
| ADVERTISING & PROMOTIONS | 9,139 | 0 | 9,139 | |
| BANK CHARGES & OFFICE SUPPLIES | 789 | 0 | 789 | |
| SUPPLIES | 80,472 | 0 | 80,472 | |
| EVENT SERVICES | 2,176 | 0 | 2,175 | |
| ANIMAL FOOD & EXPENSES | 6,285 | 0 | 6,285 | |
| UTILITIES & PHONE | 39,432 | 0 | 39,432 | |
| REPAIRS & MAINTENANCE | 64,490 | 0 | 64,490 | |
| SECURITY | 10,234 | 0 | 10,234 | |
| VEHICLE EXPENSE | 942 | 0 | 942 | |
| RETURNED ITEM CHARGEBACK | 2,495 | 0 | 2,495 | |
| OUTSIDE PROJECTS & SUPPLIES | 240,310 | 0 | 240,310 | |
| OTHER EXPENSES | 22,749 | 0 | 22,749 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14,483 | 14,483 | |
| MISC OTHER INCOME | 58,700 | 58,700 |
| Description | Amount |
|---|---|
| ADJUST CARRY VALUE | 120,636 |
| TRANSFERS | 1,884 |
| PSHIP SALES ADJUSTMENT | 158 |
| FEES | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES - CHAR | 28,400 | 28,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15 | 15 | 0 | |
| EXCISE TAX - PRIOR YEAR | 3,301 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,972 | 4,972 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,194 | 2,194 | 0 | |
| SALES TAXES | 36,473 | 0 | 0 |