| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,090 | 2,545 | 2,545 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LIBERTY INTERACTIVE | 272,815 | 13,594 |
| SENIOR HOUSING PROPERTY TRUST | 9,774 | 9,960 |
| SUMMIT MIDSTREAM | 16,192 | 19,500 |
| US STEEL | 18,698 | 20,461 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CRESCENT ENERGY | 10,533 | 9,809 |
| MERCK & CO INC. | 15,790 | 23,489 |
| PRUDENTIAL FINANCIAL | 38,364 | 43,872 |
| VOC ENERGY TRUST | 10,131 | 7,987 |
| VIPER ENERGY | 17,453 | 16,905 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDGEWOOD OPCO | AT COST | 415,840 | 415,840 |
| ENTERPRISE PRODUCT PARTNERS | AT COST | 6,552 | 8,677 |
| BLACKSTONE MINERALS | AT COST | 16,158 | 15,767 |
| GREYSTONE HOUSING IMPACT INVESTORS | AT COST | 16,171 | 16,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORDINARY LOSS - GREYSTONE HOUSING IMPACT INVESTORS | 1 | 1 | 0 | |
| CONTRIBUTIONS - EDGEWOOD OPCO | 28 | 0 | 28 | |
| RENTAL LOSS - GREYSTONE HOUSING IMPACT INVESTORS | 370 | 370 | 0 | |
| PORTFOLIO DEDUCTIONS GREYSTONE HOUSING IMPACT INVESTORS | 294 | 294 | 0 | |
| NONDEDUCTIBLE EXPENSES GREYSTONE HOUSING IMPACT INVESTORS | 2,181 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES - EDGEWOOD | 2,786 | 0 | 0 | |
| RENTAL LOSS - EDGEWOOD | 5 | 5 | 0 | |
| ORDINARY LOSS - ENTERPRISE PRODUCT PARTNERS | 1,009 | 1,009 | 0 | |
| SECTION 1231 LOSS - ENTERPRISE PRODUCT PARTNERS | 9 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES - ENTERPRISE PRODUCT PARTNERS | 1 | 0 | 0 | |
| ORDINARY LOSS - BLACK STONE MINERALS | 27 | 27 | 0 | |
| NONDEDUCTIBLE EXPENSES - BLACK STONE MINERALS | 1 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMERITRADE - OID INCOME | 32,422 | 32,422 | 32,422 |
| OTHER INCOME - EDGEWOOD OPCO | 59,963 | 59,963 | 59,963 |
| SECTION 1231 GAIN - GREYSTONE HOUSING IMPACT | 1,792 | 0 | 1,792 |
| OTHER INCOME - AMERITRADE | 2,288 | 0 | 2,288 |
| ROYALTIES - BLACK STONE MINERALS | 804 | 804 | 804 |
| OTHER INCOME - GREYSTONE HOUSING | 10 | 10 | 10 |
| NONTAXABLE INCOME - GREYSTONE HOUSING | 2,839 | 0 | 2,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 308 | 0 | 0 |