| Category | Amount |
|---|---|
| N/A | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Hawthorn Short Term Gains | 2023-01 | Purchased | 2023-12 | 686,786 | 691,383 | -4,373 | 224 | |||
| Hawthorn Long Capital Gain Distribution | Purchased | 2023-12 | 23,779 | 0 | 23,779 | |||||
| Hawthorn Long Term Gains | Purchased | 2023-12 | 1,620 | 1,084 | 536 | |||||
| Hawthorn Short Term Gains Other | Purchased | 2023-12 | 3,231,375 | 2,914,314 | 317,487 | 426 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Corporate Bonds | 946,217 | 904,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Stocks | 2,769,347 | 4,646,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hawthorn - Mutual Funds - Fixed Income | 1,289,373 | 1,219,298 | |
| Hawthorn - Other Fixed Income Assets | 350,000 | 359,380 | |
| Hawthorn - ETF - Equity | 4,298,438 | 6,084,937 | |
| Hawthorn - Mutual Funds - Equity | 475,000 | 962,199 | |
| ETF - Alternative Investments | 436,100 | 683,025 | |
| Hawthorn - Mutual Funds - Alternative Investments | 2,000,000 | 1,999,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dilworth Paxson LLP Legal | 10,602 | 10,602 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest and Dividends Receivable | 28,390 | 55,134 | 55,134 |
| Description | Amount |
|---|---|
| Difference between annual investment income and tax document. The December 2023 statement reflected | 73,534 |
| Variance | 13,656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asset Value Fee - Hawthorn | 73,294 | 73,294 | ||
| Investment Management Fees - Hawthorn | 41,580 | 41,580 | ||
| Miscellaneous Expenses - Hawthorn | 5,108 | 5,108 | ||
| Philadelphia Insurance Company | 1,674 | 1,674 | ||
| State of Ohio Charitable Registrations | 200 | 200 | ||
| Dilworth Paxson LLP - Legal Costs | 567 | 567 | ||
| Exponent Philanthropy Membership | 1,630 | 1,630 | ||
| Exchange transactions | 3,210 | 3,210 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hawthorn Other Taxable Income | 62,475 | 62,475 |
| Description | Amount |
|---|---|
| Nondividend distributions | 6,195 |
| Checks In Transit (Uncleared as of 12/31/2023) | 25,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Exec. and Prof. Associates Professional | 6,840 | |||
| Bookkeeper expense Professional | 1,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Income Taxes - Hawthorne | 4,365 | 4,365 |