| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,950 | 2,950 | 2,950 | 1,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL | 2003-03-07 | 40,582 | 40,582 | S/L | 10.0000 | ||||
| 7 TOWER PIVOT SYSTEM | 2003-04-15 | 35,252 | 35,252 | S/L | 10.0000 | ||||
| IRRIGATION WELL | 2004-07-08 | 6,997 | 6,997 | S/L | 10.0000 | ||||
| IRRIGATION PUMP & MOTOR | 2005-04-12 | 11,030 | 11,030 | S/L | 10.0000 | ||||
| IRRIGATION PUMP | 2021-03-11 | 4,132 | 4,132 | 200DB | 5.0000 | ||||
| IRRIGATION PUMP | 2021-09-14 | 3,761 | 3,761 | 200DB | 5.0000 | ||||
| IRRIGATOIN PUMP | 2023-07-24 | 5,527 | 200DB | 5.0000 | 4,642 | 4,642 | 4,642 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC 3.125% 5/01/2025 | 100,746 | 102,302 |
| APPLE INC 2.85% | 151,194 | 143,034 |
| BOSTON PPTYS 3.25% 1/30/23 | 130,865 | 128,889 |
| CVS HEALTH CORP 4.3% | 105,633 | 98,420 |
| ENTERPRISE PRODUCTS OPERATING 2.8% | 44,511 | 45,283 |
| ENTERPISE PRODUCTS OPERATING 3.125% | 89,432 | 93,637 |
| EQUINOX 3.2% 11/18/29 | 136,307 | 137,765 |
| GOLDMAN SACHS 4.223% | 71,279 | 72,550 |
| JP MORGAN CHASE | 91,399 | 97,261 |
| JUNIPER NETWORKS 5.95% | ||
| KIMCO REALTY OP LLC 3.8% | 94,876 | 96,039 |
| LOWES COS | ||
| LOWES COS INC 5.00% 4/15/23 | 248,548 | 255,275 |
| META PLATFORMS 3.5% | 146,418 | 146,067 |
| MORGAN STANLEY VAR | 149,949 | 146,637 |
| NETAPP INC 1.875% | ||
| ORACLE CORP 4.65% | 145,009 | 149,633 |
| PROLOGIS LP 2.25% | 41,394 | 41,694 |
| PROLOGIS LP 4% | 94,422 | 97,525 |
| REINSURANCE GROUP 5/15/19 3.9% | 97,674 | 95,196 |
| REINSURANCE GROUP 6% | 99,493 | 105,038 |
| ROPER TECHNOLOGIES INC 2.95% | 53,424 | 45,866 |
| ROSS STORES INC 4.7% | 160,625 | 148,387 |
| SOUTH SAN ANTONIO TX IND SCHOOL | 156,678 | 148,321 |
| STARBUCKS CORP | 176,920 | 171,817 |
| STRYKER CORP 3.50% 3/15/2026 | 169,832 | 170,762 |
| TARRANT CO TEXAS 5% | 139,170 | 146,390 |
| UNITED PARCEL SERVICE 5.125% | ||
| WELLS FARGO & CO VAR 3.35% | 43,183 | 43,671 |
| WHIRLPOOL CORP 4.6% | 175,798 | 147,961 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALEXANDRIA REAL ESTATE | 182,100 | 177,224 |
| AMERICAN ELECTRIC POWER CO INC | ||
| AMERICAN TOWER CORP | 136,590 | 157,592 |
| AMGEN INC | 186,022 | 311,637 |
| APPLE INC | 48,885 | 536,004 |
| BANK OF AMERICA | 177,052 | 222,424 |
| BLACKROCK INC | 129,904 | 229,739 |
| BLACKSTONE GROUP INC | 250,068 | 507,970 |
| BROADCOMM INC | 150,376 | 527,986 |
| CAMDEN PROPERTY TRUST | 172,508 | 160,453 |
| CHEVRON CORPORATION | 240,569 | 328,749 |
| CISCO SYSTEMS | 185,646 | 326,612 |
| CITIGROUP INC | 275,002 | 219,494 |
| COCA COLA INC | 152,977 | 202,130 |
| COMCAST CORP | 210,575 | 213,067 |
| CONOCOPHILLIPS | 127,341 | 263,943 |
| CVS HEALTH CORP | ||
| EATON CORP | 106,336 | 362,675 |
| FEDEX CORP | ||
| HOME DEPOT | 90,605 | 225,258 |
| HONEYWELL INTERNATIONAL | 200,919 | 281,221 |
| INTEL CORP | ||
| INVITATION HOMES | 180,221 | 191,596 |
| JOHNSON & JOHNSON INC | 133,478 | 265,361 |
| JPMORGAN CHASE | 180,313 | 535,985 |
| KLA-TENCOR CORP | 29,306 | 122,073 |
| LOCKHEED MARTIN CORP | 121,425 | 230,245 |
| MCDONALDS CORP | 109,933 | 270,714 |
| MEDTRONIC PLC | 215,515 | 198,865 |
| MERCK & CO | 188,928 | 397,269 |
| MICROSOFT CORP | 99,781 | 792,316 |
| MONDELEZ INTL INC | 194,162 | 325,645 |
| NEXTERA ENERGY INC | 152,037 | 127,676 |
| NOVARTIS AG SPON ADR | 88,651 | 156,403 |
| PEPSICO INC | 124,991 | 272,423 |
| PNC FINANCIAL SERVICES | ||
| STARBUCKS CORP | 115,654 | 194,132 |
| STORE CAPITAL CORP | ||
| UNION PACIFIC CORP | 94,129 | 113,231 |
| VERIZON COMM | ||
| WALMART INC | 87,608 | 101,842 |
| WILLIAMS COS INC | ||
| AMERICAN ELECTRIC POWER | 227,773 | 239,518 |
| NISOURCE INC | 47,552 | 47,657 |
| WILLIAMS COS INC | 179,133 | 284,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN | AT COST | 78,220 | 64,953 |
| VANGUARD TREASURY LONG-TERM ETF | AT COST | 89,595 | 91,557 |
| VANGUARD MORTGAGE BACKED SECURITIES | AT COST | 156,979 | 169,909 |
| VANGUARD SHORT-TERM CORP BOND | 165,367 | 169,595 | |
| FEDERATED HERMES GOVT INC | AT COST | ||
| VANGUARD TOTAL BOND MARKET IDX ADM | AT COST | 567,540 | 589,209 |
| VANGUARD INTM-TERM IG-ADM | AT COST | ||
| VANGUARD SCOTTSDALE FDS LT | AT COST | ||
| VANGUARD SHORT-TERM IG FUND ADM | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMLAND INPROVEMENTS | 107,281 | 106,396 | 885 | |
| 2326 ACRES DAWSON COUNTY | 1,228,233 | 1,228,233 | 1,695,510 | |
| 744 ACRES GAINES COUNTY | 177,500 | 177,500 | 582,060 | |
| 1/8 UI WICHITA COUNTY | 13,130 | 13,130 | 24,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERAL INTERESTS | 51,702 | 50,648 | 39,194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGRICULTURE RENTS | ||||
| CHEMICAL | 1,591 | 1,591 | 1,591 | |
| INSURANCE | 19,653 | 19,653 | 19,653 | |
| SEED | 4,068 | 4,068 | 4,068 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS EXTRACTION | 798 | 798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS EXTRACTION | 1,644 | 1,644 | ||
| AGRICULTURE RENTS | 19,757 | 19,757 | 19,757 | |
| OIL & GAS ROYALTIES | 446 | 446 | 446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 12,046 | 12,046 | 12,046 | |
| FOREIGN TAX ON INVESTMENTS | 4,105 | 4,105 | 4,105 | |
| OIL & GAS EXTRACTION | 126 | 126 | ||
| AGRICULTURE RENTS | 5,293 | 5,293 | 5,419 | |
| OIL & GAS ROYALTIES | 707 | 707 | 6,126 |