| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31418C4F8 FNMA PMA3521 04% | ||
| 38141GGQ1 GOLDMAN SACHS GROUP | ||
| 9128286A3 U.S. TREASURY NOTE | ||
| 20030NCQ2 COMCAST CORP | ||
| 06367T4W7 BANK OF MONTREAL | ||
| 10373QBE9 BP CAP MARKETS AMERI | ||
| 6174468G7 MORGAN STANLEY | 11,730 | 10,725 |
| 9128282Q2 U.S. TREASURY NOTE | ||
| 9128283Y4 U.S. TREASURY NOTE | ||
| 913017DB2 UNITED TECHNOLOGIES | ||
| 337738AU2 FISERV INC | 8,129 | 7,533 |
| 46625HHU7 JPMORGAN CHASE & CO | ||
| 494550BL9 KINDER MORGAN ENER P | ||
| 666807BQ4 NORTHROP GRUMMAN COR | ||
| 94974BGA2 WELLS FARGO & COMPAN | ||
| 3128MJZF0 FHLMC G0 8741 03% | ||
| 912828N71 U.S. TRSY INFLATION | ||
| 9128284A5 U.S. TREASURY NOTE | ||
| 26078JAA8 DOWDUPONT INC | ||
| 912828R36 U.S. TREASURY NOTE | ||
| 931142EK5 WALMART INC | ||
| 126650CV0 CVS HEALTH CORP | ||
| 3128MJ2S8 FHLMC G0 8784 03 50% | ||
| 46647PAF3 JPMORGAN CHASE & CO | 4,088 | 3,820 |
| 571748BG6 MARSH & MCLENNAN COS | 6,118 | 5,978 |
| 912828Y46 U.S. TREASURY NOTE | ||
| 92343VAX2 VERIZON COMMUNICATIO | ||
| 29379VBE2 ENTERPRISE PRODUCTS | 7,054 | 6,908 |
| 68389XBA2 ORACLE CORP | ||
| 912828G38 U.S. TREASURY NOTE | ||
| 912828T67 U.S. TREASURY NOTE | ||
| 912828YT1 U.S. TREASURY NOTE | ||
| 9128285W6 U.S. TRSY INFLATION | ||
| 9128285X4 U.S. TREASURY NOTE | ||
| 9128286B1 U.S. TREASURY NOTE | ||
| 94974BFY1 WELLS FARGO & COMPAN | ||
| 037833AK6 APPLE INC | ||
| 14040HBW4 CAPITAL ONE FINANCIA | 4,820 | 4,752 |
| 172967LC3 CITIGROUP INC | ||
| 023135AZ9 AMAZON.COM INC | ||
| 0258M0EE5 AMERICAN EXPRESS CRE | ||
| 3128MMXN8 FHLMC G1 8684 03% | ||
| 92343VER1 VERIZON COMMUNICATIO | 6,714 | 5,942 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 6,139 | 5,135 |
| 20030NDN8 COMCAST CORP | 7,844 | 6,565 |
| 126650DM9 CVS HEALTH CORP | 7,936 | 7,111 |
| 68389XBV6 ORACLE CORP | 9,613 | 8,130 |
| 00287YAQ2 ABBVIE INC | 8,150 | 7,851 |
| 037833DU1 APPLE INC | ||
| 125523CL2 CIGNA CORP | ||
| 3132DWAG8 FHLMC SD 8107 02 50% | ||
| 3132DV6K6 FHLMC SD 8074 03% | ||
| 912828YW4 U.S. TREASURY NOTE | ||
| 38141GXZ2 GOLDMAN SACHS GROUP | ||
| 3132DWA60 FHLMC SD 8129 02 50% | ||
| 91282CBQ3 U.S. TREASURY NOTE | ||
| 91282CBW0 U.S. TREASURY NOTE | ||
| 91282CDF5 U.S. TREASURY NOTE | ||
| 31418D2M3 FNMA PMA4379 02 50% | ||
| 91282CDM0 U.S. TREASURY NOTE | ||
| 38141GYB4 GOLDMAN SACHS GROUP | 8,020 | 6,727 |
| 91282CBD2 U.S. TREASURY NOTE | ||
| 31418D2L5 FNMA PMA4378 02% | ||
| 00287YBV0 ABBVIE INC | 9,438 | 8,635 |
| 46647PBE5 JPMORGAN CHASE & CO | 10,091 | 8,906 |
| 031162DP2 AMGEN INC | 7,106 | 7,161 |
| 693475BU8 PNC FINANCIAL SERVIC | 6,027 | 6,673 |
| 92343VGN8 VERIZON COMMUNICATIO | 8,273 | 8,331 |
| 95000U3E1 WELLS FARGO & COMPAN | 8,914 | 9,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRATEGIC | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 163,885 | 137,958 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 92828W361 VIRTUS EMERGING MARK | |||
| 277902573 EATON VANCE RCHRD BR | AT COST | 84,549 | 80,683 |
| 413838731 OAKMARK INTERNATIONA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 137,682 | 144,944 |
| 577125107 MATTHEWS ASIA PACIFI | |||
| 72201M438 PIMCO ALL ASSET ALL | |||
| 921946406 VANGUARD HIGH DVD YI | |||
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 146,206 | 223,942 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 55,816 | 55,233 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 88,654 | 152,006 |
| 464287507 ISHARES CORE S&P MID | AT COST | 60,540 | 89,519 |
| 577130750 MATTHEWS ASIA DIVIDE | AT COST | 111,917 | 82,073 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 26,265 | 29,159 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 42,734 | 60,372 |
| 092480201 BLACKROCK BOND ALLOC | AT COST | 183,154 | 161,835 |
| 64122Q309 NEUBERGER BERMAN MUL | AT COST | 94,773 | 59,629 |
| 72201M867 PIMCO ALL ASSET FUND | AT COST | 57,485 | 55,753 |
| 092480706 BLACKROCK TARGET SHA | |||
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 233,876 | 223,006 |
| 52106N459 LAZARD GL LISTED | AT COST | 53,201 | 55,951 |
| 04314H691 ARTISAN GLOBAL OPPOR | AT COST | 71,351 | 90,445 |
| 4812A4351 JP MORGAN STRATEGIC | AT COST | 109,083 | 108,327 |
| 24610B859 DELAWARE SMALL CAP C | AT COST | 110,890 | 116,746 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 36,560 | 57,936 |
| 092480300 BLACKROCK BOND TARGE | AT COST | 19,541 | 18,430 |
| 55273G298 MFS INTERNATIONAL DI | AT COST | 47,873 | 55,903 |
| 78463V107 SPDR GOLD TRUST | AT COST | 72,594 | 86,218 |
| 092480102 BLACKROCK BOND ALLOC | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 159,135 | 154,155 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 104 |
| COST ADJUSTMENT | 784 |
| ACCRUED INTEREST ADJUSTMENT | 103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 456 | 456 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 331 | 331 | 0 | |
| OTHER CHARITABLE EXPENSES | 537 | 0 | 537 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 951 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 20,231 | 12,139 | 8,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,085 | 1,085 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 515 | 515 | 0 |