| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,861 | 1,431 | 1,430 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1999-05-15 | 1,145 | 1,145 | SL | 7.000000000000 | 0 | 0 | ||
| COLOR PRINTER | 1999-06-01 | 392 | 392 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1999-06-01 | 235 | 235 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1999-01-01 | 1,270 | 1,270 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1999-06-09 | 729 | 729 | SL | 7.000000000000 | 0 | 0 | ||
| DELL JLH RESEARCH SYSTEM 1/2 | 2000-02-28 | 1,296 | 1,296 | SL | 5.000000000000 | 0 | 0 | ||
| DELL JLH Y2K RESARCH SYSTEM 52% | 2000-10-17 | 1,020 | 1,020 | SL | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2001-03-30 | 1,195 | 1,195 | SL | 5.000000000000 | 0 | 0 | ||
| NOTEBOOK COMPUTER | 2003-02-21 | 628 | 628 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2003-04-23 | 771 | 771 | SL | 5.000000000000 | 0 | 0 | ||
| SHREDDER | 2003-04-30 | 270 | 270 | SL | 7.000000000000 | 0 | 0 | ||
| FIREWALL USB | 2003-04-30 | 441 | 441 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-06-18 | 132 | 132 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE/BOOKCASES | 2003-07-31 | 660 | 660 | SL | 7.000000000000 | 0 | 0 | ||
| SOFTWARE | 2003-07-31 | 197 | 98 | SL | 3.000000000000 | 0 | 0 | ||
| JET PRINTER | 2003-10-31 | 125 | 125 | SL | 5.000000000000 | 0 | 0 | ||
| FIREWALL | 2003-11-17 | 220 | 220 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASER PRINTER | 2004-01-01 | 295 | 295 | SL | 5.000000000000 | 0 | 0 | ||
| SECURITY SYSTEMS | 2004-01-01 | 635 | 635 | SL | 7.000000000000 | 0 | 0 | ||
| DELL LAPTOP | 2004-02-05 | 858 | 858 | SL | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2018-10-18 | 1,488 | 200DB | 5.000000000000 | 0 | 0 | |||
| NEW COMPUTER | 2019-01-30 | 997 | 200DB | 5.000000000000 | 0 | 0 | |||
| DELL COMPUTER | 2004-08-13 | 1,247 | 1,247 | SL | 5.000000000000 | 0 | 0 | ||
| MONITOR | 2004-08-20 | 626 | 626 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER CAH | 2004-11-10 | 3,387 | 3,387 | SL | 5.000000000000 | 0 | 0 | ||
| VISIO SOFTWARE | 2004-12-08 | 175 | 87 | SL | 3.000000000000 | 0 | 0 | ||
| WINDOWS SOTWARE | 2004-12-17 | 105 | 52 | SL | 3.000000000000 | 0 | 0 | ||
| SCANNER | 2004-12-18 | 126 | 126 | SL | 5.000000000000 | 0 | 0 | ||
| BACKUP HARD DRIVE CAH | 2004-12-23 | 339 | 339 | SL | 5.000000000000 | 0 | 0 | ||
| USB DRIVE CAH | 2004-12-23 | 155 | 155 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2005-03-21 | 399 | 399 | SL | 5.000000000000 | 0 | 0 | ||
| HARD DRIVE TERRA COMPUTER | 2005-04-13 | 177 | 177 | SL | 5.000000000000 | 0 | 0 | ||
| ADOBE SOFTWARE | 2005-06-06 | 467 | 467 | SL | 3.000000000000 | 0 | 0 | ||
| PRINTER | 2005-08-20 | 198 | 198 | SL | 5.000000000000 | 0 | 0 | ||
| DELL NEW SERVER | 2005-05-21 | 1,966 | 1,966 | SL | 5.000000000000 | 0 | 0 | ||
| DANISH OFFICE FURNITURE | 2005-08-20 | 457 | 457 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE CHAIR BETTER BACK STORE | 2005-09-15 | 535 | 535 | SL | 7.000000000000 | 0 | 0 | ||
| DANISH OFFICE FURNITURE | 2005-09-23 | 650 | 650 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE CABINET | 2005-11-16 | 113 | 113 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE ACCESSORIES | 2005-12-11 | 693 | 693 | SL | 7.000000000000 | 0 | 0 | ||
| MATH CAD | 2005-12-07 | 154 | 154 | SL | 3.000000000000 | 0 | 0 | ||
| PHD HARD DRIVE | 2006-02-02 | 116 | 116 | SL | 5.000000000000 | 0 | 0 | ||
| BACKUP DRIVE | 2006-03-10 | 137 | 137 | SL | 5.000000000000 | 0 | 0 | ||
| DELL LAPTOP | 2006-08-21 | 1,116 | 1,116 | SL | 5.000000000000 | 0 | 0 | ||
| BOOKCASE DANISH FURNITURE | 2000-02-08 | 318 | 318 | 200DB | 7.000000000000 | 0 | 0 | ||
| CANON PRINTER | 2007-12-11 | 239 | 239 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER SYSTEM | 2008-04-23 | 6,070 | 3,035 | 200DB | 5.000000000000 | 0 | 0 | ||
| HARD DRIVE | 2009-08-31 | 114 | 57 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAP TOP COMPUTER | 2009-11-12 | 53 | 26 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAP TOP COMPUTER | 2009-11-16 | 2,688 | 1,344 | 200DB | 5.000000000000 | 0 | 0 | ||
| T7400 VIDEO CARD | 2010-04-05 | 309 | 154 | 200DB | 5.000000000000 | 0 | 0 | ||
| BROTHER COLOR PRINTER | 2010-05-31 | 624 | 312 | 200DB | 5.000000000000 | 0 | 0 | ||
| NEW REMOTE PHONES | 2010-08-05 | 108 | 54 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER HUTCH | 2010-11-01 | 1,170 | 200DB | 7.000000000000 | 0 | 0 | |||
| LASER JET PRINTER | 2010-11-29 | 280 | 200DB | 5.000000000000 | 0 | 0 | |||
| DELL MONITOR | 2012-02-21 | 338 | 169 | 200DB | 5.000000000000 | 0 | 0 | ||
| WIRELESS EQUIPMENT | 2012-05-11 | 483 | 241 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILING CABINET | 2012-07-02 | 269 | 134 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2013-03-25 | 180 | 90 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL LAPTOP M6700 | 2013-07-18 | 2,672 | 1,336 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP LASER JET PRO | 2013-08-01 | 152 | 76 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2 DRAWER FILE CABINET | 2013-10-09 | 194 | 97 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2013-11-12 | 222 | 111 | 200DB | 7.000000000000 | 0 | 0 | ||
| MONITOR | 2013-12-11 | 333 | 166 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL DESKTOP T3600 | 2013-12-14 | 2,654 | 1,327 | 200DB | 5.000000000000 | 0 | 0 | ||
| BACKUP DRIVE | 2013-12-16 | 108 | 54 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL DOCK PORT | 2013-12-16 | 168 | 84 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAPTOP DELL LATITUDE E6530 | 2013-12-23 | 1,972 | 986 | 200DB | 5.000000000000 | 0 | 0 | ||
| TABLET COMPUTER | 2014-03-04 | 499 | 249 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL MONITOR AND DOCKING STATION | 2014-05-12 | 411 | 205 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL MONITOR | 2014-05-13 | 385 | 192 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP LASER JET PRINTER | 2014-05-20 | 145 | 72 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP CHROMEBOOK COMPUTER | 2014-07-25 | 250 | 125 | 200DB | 5.000000000000 | 0 | 0 | ||
| T1700 DESKTOP COMPUTER | 2015-02-06 | 2,382 | 1,191 | 200DB | 5.000000000000 | 0 | 0 | ||
| NEW COMPUTER - SARAH | 2015-05-29 | 330 | 165 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILE CABINETS (4) | 2015-06-03 | 567 | 283 | 200DB | 7.000000000000 | 0 | 0 | ||
| WI-FI ACCESS POINT | 2015-08-07 | 446 | 223 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2023-02-14 | 1,752 | 200DB | 5.000000000000 | 1,472 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 2,053,208 | 2,053,208 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 1,145 | 1,145 | 0 | |
| COLOR PRINTER | 392 | 392 | 0 | |
| OFFICE FURNITURE | 235 | 235 | 0 | |
| OFFICE FURNITURE | 1,270 | 1,270 | 0 | |
| OFFICE FURNITURE | 729 | 729 | 0 | |
| DELL JLH RESEARCH SYSTEM 1/2 | 1,296 | 1,296 | 0 | |
| DELL JLH Y2K RESARCH SYSTEM 52% | 1,020 | 1,020 | 0 | |
| DELL COMPUTER | 1,195 | 1,195 | 0 | |
| NOTEBOOK COMPUTER | 628 | 628 | 0 | |
| COMPUTER MONITOR | 771 | 771 | 0 | |
| SHREDDER | 270 | 270 | 0 | |
| FIREWALL USB | 441 | 441 | 0 | |
| PRINTER | 132 | 132 | 0 | |
| OFFICE FURNITURE/BOOKCASES | 660 | 660 | 0 | |
| SOFTWARE | 197 | 197 | 0 | |
| JET PRINTER | 125 | 125 | 0 | |
| FIREWALL | 220 | 220 | 0 | |
| HP LASER PRINTER | 295 | 295 | 0 | |
| SECURITY SYSTEMS | 635 | 635 | 0 | |
| DELL LAPTOP | 858 | 858 | 0 | |
| DELL COMPUTER | 1,488 | 1,488 | 0 | |
| NEW COMPUTER | 997 | 997 | 0 | |
| DELL COMPUTER | 1,247 | 1,247 | 0 | |
| MONITOR | 626 | 626 | 0 | |
| COMPUTER CAH | 3,387 | 3,387 | 0 | |
| VISIO SOFTWARE | 175 | 175 | 0 | |
| WINDOWS SOTWARE | 105 | 105 | 0 | |
| SCANNER | 126 | 126 | 0 | |
| BACKUP HARD DRIVE CAH | 339 | 339 | 0 | |
| USB DRIVE CAH | 155 | 155 | 0 | |
| PRINTER | 399 | 399 | 0 | |
| HARD DRIVE TERRA COMPUTER | 177 | 177 | 0 | |
| ADOBE SOFTWARE | 467 | 467 | 0 | |
| PRINTER | 198 | 198 | 0 | |
| DELL NEW SERVER | 1,966 | 1,966 | 0 | |
| DANISH OFFICE FURNITURE | 457 | 457 | 0 | |
| OFFICE CHAIR BETTER BACK STORE | 535 | 535 | 0 | |
| DANISH OFFICE FURNITURE | 650 | 650 | 0 | |
| OFFICE CABINET | 113 | 113 | 0 | |
| OFFICE ACCESSORIES | 693 | 693 | 0 | |
| MATH CAD | 154 | 154 | 0 | |
| PHD HARD DRIVE | 116 | 116 | 0 | |
| BACKUP DRIVE | 137 | 137 | 0 | |
| DELL LAPTOP | 1,116 | 1,116 | 0 | |
| BOOKCASE DANISH FURNITURE | 318 | 318 | 0 | |
| CANON PRINTER | 239 | 239 | 0 | |
| DELL COMPUTER SYSTEM | 6,070 | 6,070 | 0 | |
| HARD DRIVE | 114 | 114 | 0 | |
| LAP TOP COMPUTER | 53 | 53 | 0 | |
| LAP TOP COMPUTER | 2,688 | 2,688 | 0 | |
| T7400 VIDEO CARD | 309 | 309 | 0 | |
| BROTHER COLOR PRINTER | 624 | 624 | 0 | |
| NEW REMOTE PHONES | 108 | 108 | 0 | |
| COMPUTER HUTCH | 1,170 | 1,170 | 0 | |
| LASER JET PRINTER | 280 | 280 | 0 | |
| DELL MONITOR | 338 | 338 | 0 | |
| WIRELESS EQUIPMENT | 483 | 483 | 0 | |
| FILING CABINET | 269 | 269 | 0 | |
| SHREDDER | 180 | 180 | 0 | |
| DELL LAPTOP M6700 | 2,672 | 2,672 | 0 | |
| HP LASER JET PRO | 152 | 152 | 0 | |
| 2 DRAWER FILE CABINET | 194 | 194 | 0 | |
| FILE CABINET | 222 | 222 | 0 | |
| MONITOR | 333 | 333 | 0 | |
| DELL DESKTOP T3600 | 2,654 | 2,654 | 0 | |
| BACKUP DRIVE | 108 | 108 | 0 | |
| DELL DOCK PORT | 168 | 168 | 0 | |
| LAPTOP DELL LATITUDE E6530 | 1,972 | 1,972 | 0 | |
| TABLET COMPUTER | 499 | 499 | 0 | |
| DELL MONITOR AND DOCKING STATION | 411 | 411 | 0 | |
| DELL MONITOR | 385 | 385 | 0 | |
| HP LASER JET PRINTER | 145 | 145 | 0 | |
| HP CHROMEBOOK COMPUTER | 250 | 250 | 0 | |
| T1700 DESKTOP COMPUTER | 2,382 | 2,382 | 0 | |
| NEW COMPUTER - SARAH | 330 | 330 | 0 | |
| FILE CABINETS (4) | 567 | 567 | 0 | |
| WI-FI ACCESS POINT | 446 | 446 | 0 | |
| COMPUTER | 1,752 | 1,472 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,175 | 1,588 | 1,587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 385 | 193 | 192 | |
| INSURANCE | 1,131 | 566 | 565 | |
| ALLOCATION OF ADMIN EXP TO QUALIFIED DISTRIBUTIONS | -15,212 | 0 | 0 | |
| INVESTMENT EXPENSES | 1,589 | 795 | 794 | |
| OFFICE OPERATING EXPENSE | 1,972 | 986 | 986 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE #4556 | 192 | 286 |
| CREDIT CARDS PAYABLE #5356 | 80 | 130 |