| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,145 | 2,573 | 0 | 2,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELTA AIR LINES INC COM | 160,920 | 160,920 |
| INVESCO QQQ TRUST UNIT SER 1 ETF | 2,088,552 | 2,088,552 |
| PROSHARES TRUST ULTRPRO | 1,236,577 | 1,236,577 |
| SPDR S&P500 ETF TRUST TR UNIT ETF | 6,511,747 | 6,511,747 |
| CHENIERE ENERGY INC | 580,414 | 580,414 |
| PROSHARES TRUST ULTRAPRO QQQ | 19,773 | 19,773 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TRUST | AT COST | 1,690,007 | 1,690,007 |
| SPDR S&P500 ETF TRUST | AT COST | 1,396,926 | 1,396,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 374 | 374 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,224 | 0 | 0 | 1,224 |
| OPERATION EXPENSES | 7,383 | 0 | 3,692 | 3,692 |
| INSURANCE - LIABILITY | 3,062 | 3,062 | 0 | 0 |
| BUSINESS REGISTRATION FEES | 79 | 0 | 0 | 79 |
| EQUIPMENT RENTAL AND MAINTENANCE | 286 | 0 | 0 | 286 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 12,607 | 12,607 | 12,607 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 5,610,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 38,345 | 38,345 | 38,345 | 0 |