| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,821 | 4,645 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,341 | 4,776 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,509 | 5,395 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 3,432 | 3,023 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,071 | 6,818 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,458 | 16,886 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 41,676 | 38,807 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,148 | 4,275 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,727 | 7,175 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,204 | 2,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,473 | 2,473 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,473 | 2,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 170 | 123 | 123 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |