| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 53,924 | 51,147 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,925 | 87,656 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,318 | 73,897 |
| 464287200 ISHARES CORE S P 500 | AT COST | 210,037 | 310,460 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,009 | 37,773 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 28,634 | 34,844 |
| 808524847 SCHWAB US REIT ETF | AT COST | 34,403 | 38,272 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 51,140 | 50,378 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 70,487 | 63,265 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,125 | 48,561 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 42,835 | 49,772 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 89,249 | 73,072 |
| 464287499 ISHARES RUSSELL MID | AT COST | 45,032 | 63,117 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 215,357 | 193,736 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,910 | 12,360 |
| 861728400 STONE RIDGE HY REINS | AT COST | 36,002 | 37,666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 974 | 959 | 959 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 132 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 | |
| FEDERAL TAX REFUND | 1,575 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 475 | 475 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 386 | 386 | 0 |