| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 8,148 | 13,722 |
| 007903107 ADVANCED MICRO DEVIC | 12,867 | 35,084 |
| 02079K305 ALPHABET INC CL A | 10,140 | 25,144 |
| 023135106 AMAZON.COM INC | 22,244 | 24,310 |
| 03027X100 AMERICAN TOWER CORP | 3,763 | 12,953 |
| 031162100 AMGEN INC | 9,034 | 12,961 |
| 032654105 ANALOG DEVICES INC | 7,982 | 16,282 |
| 036752103 ELEVANCE HEALTH INC | 2,730 | 4,716 |
| 037833100 APPLE INC | 4,208 | 62,957 |
| 038222105 APPLIED MATERIALS IN | 17,341 | 17,666 |
| 084670702 BERKSHIRE HATHAWAY I | 14,933 | 20,686 |
| 101137107 BOSTON SCIENTIFIC CO | 8,699 | 11,157 |
| 166764100 CHEVRON CORPORATION | 4,182 | 18,943 |
| 17275R102 CISCO SYSTEMS INC | 16,544 | 27,735 |
| 191216100 COCA COLA COMPANY | 7,196 | 10,077 |
| 20030N101 COMCAST CORP CL A | 2,654 | 3,289 |
| 21036P108 CONSTELLATION BRANDS | 2,991 | 4,593 |
| 22160K105 COSTCO WHSL CORP | 7,767 | 17,162 |
| 278865100 ECOLAB INC | 1,912 | 1,984 |
| 285512109 ELECTRONIC ARTS INC | 2,248 | 2,736 |
| 34959J108 FORTIVE CORP WI | 2,223 | 3,240 |
| 38141G104 GOLDMAN SACHS GROUP | 6,517 | 7,330 |
| 437076102 HOME DEPOT INC | 446 | 5,545 |
| 438516106 HONEYWELL INTERNATIO | 2,365 | 3,984 |
| 46625H100 J P MORGAN CHASE CO | 7,582 | 35,381 |
| 532457108 ELI LILLY CO | 8,440 | 23,317 |
| 57636Q104 MASTERCARD INC | 5,192 | 8,104 |
| 580135101 MCDONALDS CORP | 3,285 | 5,634 |
| 58933Y105 MERCK AND CO INC | 4,213 | 13,737 |
| 594918104 MICROSOFT CORP | 4,721 | 75,208 |
| 609207105 MONDELEZ INTERNATION | 2,502 | 8,185 |
| 666807102 NORTHROP GRUMMAN COR | 3,104 | 4,681 |
| 67103H107 O REILLY AUTOMOTIVE | 3,393 | 6,651 |
| 68902V107 OTIS WORLDWIDE CORP | 8,696 | 9,126 |
| 742718109 PROCTER GAMBLE CO | 4,029 | 13,775 |
| 74340W103 PROLOGIS INC | 8,597 | 8,531 |
| 747525103 QUALCOMM INC | 2,420 | 3,037 |
| 855244109 STARBUCKS CORP | 2,773 | 3,648 |
| 872590104 T -MOBILE US INC | 10,346 | 12,987 |
| 911312106 UNITED PARCEL SERVIC | 9,516 | 7,075 |
| 91324P102 UNITED HEALTH GROUP | 2,915 | 5,265 |
| 92826C839 VISA INC | 4,362 | 10,154 |
| 92939U106 WEC ENERGY GROUP INC | 11,175 | 31,480 |
| 98138H101 WORKDAY INC | 6,383 | 9,386 |
| G54950103 LINDE PLC SHS | 1,782 | 4,107 |
| G5960L103 MEDTRONIC PLC | 3,529 | 3,130 |
| G6095L109 APTIV PLC | 8,759 | 4,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 233203868 DFA LARGE CAP INTL P | AT COST | 17,417 | 16,719 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 51,276 | 42,565 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 16,360 | 20,390 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 24,279 | 35,726 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 4,897 | 25,726 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,307 | 77,385 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 12,433 | 21,170 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 45,099 | 38,097 |
| 693390841 P I M C O HIGH YIELD | AT COST | 21,563 | 19,304 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 18,834 | 17,365 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 172,302 | 172,182 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,000 | 28,392 |
| 922031836 VANGUARD SHORT TERM | AT COST | 16,180 | 15,824 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 30,169 | 30,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,480 | 1,480 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 164 |
| COST BASIS ADJUSTMENT | 728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 410 | 410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 218 | 218 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 550 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |