| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 48,259 | 39,824 |
| 316146265 FIDELITY MID CAP IND | AT COST | 42,299 | 39,615 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 1,910 | 1,712 |
| 06828M876 BARON EMERGING MARKE | AT COST | 24,743 | 20,193 |
| 46429B655 ISHARES FLOATING RAT | |||
| 464288646 ISHARES TRUST ISHARE | AT COST | 41,796 | 39,841 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,707 | 40,464 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 12,753 | 10,051 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 63,901 | 119,306 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 43,470 | 39,696 |
| 693390882 P I M C O FOREIGN BO | AT COST | 21,659 | 19,881 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 64,016 | 79,903 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 17,971 | 29,493 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 19,161 | 19,793 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 70,990 | 69,456 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 57,656 | 89,557 |
| 412295107 HARDING LOEVNER INTE | AT COST | 24,466 | 30,074 |
| 31420B300 FEDERATED HERMES INS | AT COST | 43,997 | 39,816 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 43,580 | 89,458 |
| 921910501 VANGUARD INTERNATION | AT COST | 29,400 | 30,016 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 24,959 | 19,854 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,168 | 29,758 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,686 | 39,502 |
| CASH CASH | AT COST | 265 | 265 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 416 | 506 | 506 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 138 | 0 | 138 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 | |
| FEDERAL TAX REFUND | 664 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 302 | 302 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |