| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | |||
| ADOBE INC. | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 5,292 | 8,762 |
| ADVANCED MICRO DEVICES INC | AT COST | 11,714 | 17,837 |
| EMERSON ELEC CO | AT COST | 10,879 | 11,096 |
| ALLSTATE CORP 3.15% 06/15/2023 | |||
| ALPHABET, INC. CL A | AT COST | 7,058 | 32,548 |
| EQUINIX INC | AT COST | 7,701 | 8,054 |
| AMAZON.COM, INC | AT COST | 9,637 | 33,123 |
| ANALOG DEVICES | AT COST | 2,646 | 10,722 |
| APPLE INC | AT COST | 6,028 | 43,704 |
| AT & T INC | AT COST | 9,966 | 8,826 |
| BLACKROCK INC. | AT COST | 6,700 | 14,612 |
| BOSTON SCIENTIFIC CORP | AT COST | 9,118 | 9,828 |
| AMEREN CORP. | AT COST | 7,719 | 7,379 |
| BRISTOL MYERS SQUIBB 3.25% 11/ | |||
| BROADCOM INC | AT COST | 5,309 | 25,674 |
| BURLINGTON STORES, INC. | |||
| NVIDIA CORPORATION | AT COST | 24,991 | 25,751 |
| CATERPILLAR FINL 3.2% 07/15/20 | AT COST | 25,814 | 24,629 |
| CHEVRON CORP | AT COST | 16,368 | 14,170 |
| COLUMBIA ETF TRUST II-COLUMBIA | AT COST | 14,577 | 15,559 |
| CONOCOPHILLIPS | AT COST | 5,380 | 12,187 |
| CONESTOGA SMALL CAP FUND | AT COST | 21,813 | 20,829 |
| CROWN CASTLE INTL CORP | |||
| DARDEN RESTAURANTS INC. | AT COST | 10,221 | 13,144 |
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 7,336 | 7,659 |
| EATON CORP PLC | AT COST | 5,020 | 14,931 |
| EASTMAN CHEMICAL CO | AT COST | 10,820 | 9,431 |
| FACEBOOK META PLATFORMS INC | AT COST | 11,690 | 28,671 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 45,677 | 45,677 |
| PALO ALTO NETWORKS INC | AT COST | 9,876 | 14,744 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC. | AT COST | 12,555 | 12,373 |
| EXXON MOBIL CORP 2.44% 08/16/2 | AT COST | 26,015 | 22,768 |
| INSULET CORPORATION | AT COST | 9,325 | 8,028 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 5,353 | 9,471 |
| I SHARES MSCI EMERGING MKT IND | |||
| I SHARES ISHARES MSCI INT QUAL | AT COST | 17,552 | 19,494 |
| OSHKOSH CORP | AT COST | 8,463 | 9,540 |
| INVESCO BULLETSHARES INVESCO B | AT COST | 47,807 | 47,160 |
| S&P GLOBAL INC | AT COST | 9,617 | 9,691 |
| J P MORGAN CHASE & CO | AT COST | 8,147 | 18,541 |
| JOHNSON & JOHNSON | |||
| UNITED PARCEL SERVICE | AT COST | 10,768 | 8,962 |
| MCDONALDS CORP MTN 3.25% 06/10 | AT COST | 25,818 | 24,747 |
| MERCK & CO INC. NEW | AT COST | 8,384 | 10,139 |
| MICROSOFT | AT COST | 24,027 | 56,406 |
| MOTOROLA SOLUTIONS, INC. | |||
| NORTHROP GRUMMAN | |||
| WISDOMTREE EMERGING MKTS SM CA | AT COST | 21,020 | 22,514 |
| PEPSICO INC | AT COST | 7,304 | 10,530 |
| PFIZER INC 3% 12/15/2026 | AT COST | 25,114 | 24,102 |
| PNC BANK CORP | |||
| SALESFORCE.COM | AT COST | 10,046 | 9,999 |
| SPDR MSCI ACWI EX-US ETF | AT COST | 27,838 | 28,446 |
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 11,845 | 13,092 |
| SYSCO CORP | AT COST | 6,845 | 9,214 |
| UNITEDHEALTH GROUP, INC | AT COST | 7,200 | 16,847 |
| UNITEDHEALTH GROUP, INC 3.375% | AT COST | 25,282 | 24,225 |
| TEXAS INSTRUMENTS INC 2.25% 09 | AT COST | 25,706 | 22,578 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 10,194 | 12,208 |
| VERIZON COMMUNICATIONS INC 3.3 | AT COST | 24,921 | 24,534 |
| VANGUARD INTL DIV APPRECIATION | AT COST | 17,841 | 19,518 |
| VISA, INC | AT COST | 5,415 | 20,828 |
| WALMART, INC. | AT COST | 13,823 | 19,076 |
| WALT DISNEY CO 3% 02/13/2026 | AT COST | 25,247 | 24,183 |
| ELI LILLY & CO | AT COST | 7,822 | 8,161 |
| AMERICAN ELEC POWER CO | AT COST | 11,331 | 10,234 |
| APPLIED MATERIALS | AT COST | 3,692 | 11,183 |
| JACOBS SOLUTIONS INC | AT COST | 8,456 | 9,216 |
| NETFLIX, INC. | AT COST | 9,267 | 9,251 |
| ORACLE CORPORATION | AT COST | 8,533 | 10,438 |
| GLOBAL PAYMENTS INC | AT COST | 13,162 | 9,271 |
| PROLOGIS | AT COST | 9,898 | 11,464 |
| PULTE HOMES INC | AT COST | 9,786 | 9,909 |
| IQVIA HOLDINGS INC | AT COST | 8,229 | 12,263 |
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 10,711 | 11,710 |
| I SHARES RUSSELL 1000 VALUE IN | AT COST | 33,063 | 37,677 |
| MARRIOTT INTERNATIONAL INC. 4% | AT COST | 25,491 | 24,219 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 28,098 | 26,533 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 56,568 | 54,366 |
| SPDR TECHNOLOGY IDX | AT COST | 8,040 | 16,361 |
| TEXTRON INC 3.375% 03/01/2028 | AT COST | 26,398 | 23,633 |
| ULTA BEAUTY, INC. | AT COST | 4,709 | 8,820 |
| ABBVIE INC | AT COST | 11,153 | 10,693 |
| CAMDEN PROPERTY TRUST | |||
| COLUMBIA CORPORATE INCOME FUND | AT COST | 37,613 | 33,281 |
| DEERE & CO | |||
| HARTFORD FINANCIAL SERVICES GR | AT COST | 11,731 | 13,182 |
| I SHARES CORE DIVIDEND GROWTH | |||
| I SHARES I BOXX INVESTMENT GRA | AT COST | 22,732 | 22,132 |
| I SHARES RUSSELL MID CAP INDEX | AT COST | 19,894 | 19,977 |
| INVESCO BULLETSHARES 2025 CORP | AT COST | 23,934 | 22,889 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 23,931 | 22,354 |
| INVESCO BULLETSHARES 2030 CORP | AT COST | 51,944 | 47,127 |
| MARVELL TECHNOLOGY INC | |||
| ROYAL PHARMA | |||
| SERVICENOW | AT COST | 8,452 | 12,010 |
| TESLA INC | AT COST | 9,093 | 10,188 |
| U.S. BANCORP NEW | AT COST | 10,555 | 10,430 |
| VANGUARD TAX MANAGED INTL FUND | AT COST | 20,442 | 19,304 |
| VANGUARD TOTAL INTERNATIONAL I |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 6,425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,170 | 7,085 | 7,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,777 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 225 | 225 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |