| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | |||
| ADOBE INC. | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 12,738 | 21,083 |
| AMEREN CORP. 3.5% 01/15/2031 | AT COST | 73,200 | 73,095 |
| ALPHABET, INC. CL A | AT COST | 19,951 | 85,770 |
| ELI LILLY & CO | AT COST | 17,878 | 18,653 |
| AMAZON.COM, INC | AT COST | 25,986 | 84,023 |
| AMERIPRISE FINANCIAL INC 4% 10 | |||
| ANALOG DEVICES | AT COST | 6,322 | 25,614 |
| APPLE INC | AT COST | 16,595 | 112,052 |
| AT & T INC | AT COST | 23,592 | 20,891 |
| BANK OF AMERICA CORP 3.5% 04/1 | AT COST | 41,911 | 38,940 |
| BLACKROCK INC | AT COST | 15,998 | 34,907 |
| BOSTON SCIENTIFIC CORP | AT COST | 21,616 | 23,297 |
| BROADCOM INC | AT COST | 13,387 | 64,743 |
| BURLINGTON STORES, INC | |||
| CAMDEN PROPERTY TRUST | |||
| COLUMBIA ETF TRUST II-COLUMBIA | AT COST | 34,542 | 36,869 |
| COLUMBIA CORPORATE INCOME FUND | AT COST | 89,052 | 78,831 |
| CONOCOPHILLIPS | AT COST | 12,681 | 28,901 |
| CROWN CASTLE INTERNATIONAL COR | |||
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 17,243 | 18,003 |
| JACOBS SOLUTIONS INC | AT COST | 20,844 | 22,715 |
| EATON CORP PLC | AT COST | 11,740 | 34,919 |
| DEERE & CO | |||
| FACEBOOK META PLATFORMS INC | AT COST | 30,719 | 74,332 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 53,242 | 53,242 |
| NETFLIX, INC. | AT COST | 22,436 | 22,396 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC. | AT COST | 29,577 | 29,150 |
| I SHARES ISHARES MSCI INT QUAL | AT COST | 41,563 | 46,161 |
| MARVELL TECHNOLOGY INC | |||
| NVIDIA CORPORATION | AT COST | 61,304 | 63,388 |
| J P MORGAN CHASE & CO | AT COST | 20,898 | 47,458 |
| JOHNSON & JOHNSON | |||
| KEYCORP 4.15% 10/29/2025 | AT COST | 61,236 | 58,502 |
| MASTERCARD 3.375% 04/01/2024 | AT COST | 71,138 | 69,621 |
| U.S. BANCORP NEW | AT COST | 25,066 | 24,756 |
| MERCK & CO INC. NEW | AT COST | 19,925 | 24,093 |
| MICROSOFT | AT COST | 61,147 | 143,271 |
| MOTOROLA SOLUTIONS, INC | |||
| NORTHROP GRUMMAN | |||
| PEPSICO INC | AT COST | 17,333 | 24,966 |
| VANGUARD TAX MANAGED INTL FUND | AT COST | 48,391 | 45,697 |
| PNC BANK CORP | |||
| VANGUARD INTL DIV APPREICATION | AT COST | 42,282 | 46,255 |
| SPDR MSCI ACWI EX-US ETF | AT COST | 64,810 | 67,357 |
| SYSCO CORP | AT COST | 16,002 | 21,793 |
| UNITEDHEALTH GROUP, INC | AT COST | 18,676 | 43,697 |
| UNITEDHEALTH GROUP, INC 3.75% | AT COST | 70,998 | 69,000 |
| VERIZON COMMUNICATIONS INC 3.1 | AT COST | 153,087 | 137,298 |
| VISA, INC | AT COST | 16,790 | 53,632 |
| WALMART, INC | AT COST | 32,735 | 45,246 |
| ABBVIE INC | AT COST | 26,508 | 25,415 |
| AMERICAN ELEC POWER CO | AT COST | 26,788 | 24,204 |
| APPLIED MATERIALS | AT COST | 8,891 | 26,742 |
| AUTOZONE INC 3.125% 04/21/2026 | AT COST | 42,202 | 38,443 |
| EMERSON ELEC CO | AT COST | 26,528 | 27,058 |
| EQUINIX INC | AT COST | 18,483 | 19,329 |
| CBS 2.9% 01/15/2027 | AT COST | 41,059 | 37,070 |
| TESLA INC | AT COST | 21,581 | 24,351 |
| HARTFORD FINANCIAL SERVICES GR | AT COST | 27,754 | 31,187 |
| GLOBAL PAYMENTS INC | AT COST | 31,337 | 22,098 |
| I SHARES CORE DIVIDEND GROWTH | |||
| ROYAL PHARMA | |||
| SERVICENOW | AT COST | 19,593 | 27,553 |
| IQVIA HOLDINGS INC | AT COST | 19,735 | 29,154 |
| I SHARES RUSSELL MIDCAP INDEX | AT COST | 47,141 | 47,338 |
| I SHARES I BOXX INVESTMENT GRA | AT COST | 53,761 | 52,342 |
| MOODYS CORP 3.25% 01/15/2028 | AT COST | 40,060 | 38,186 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 66,594 | 62,848 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 133,990 | 128,792 |
| PROLOGIS | AT COST | 23,595 | 27,327 |
| SPDR TECHNOLOGY IDX | AT COST | 18,942 | 38,496 |
| PULTE HOMES INC | AT COST | 23,854 | 24,153 |
| ULTA BEAUTY, INC. | AT COST | 11,245 | 21,070 |
| UNION PACIFIC CORP 3.95% 09/10 | AT COST | 40,606 | 39,707 |
| ORACLE CORPORATION | AT COST | 20,255 | 24,776 |
| ADVANCED MICRO DEVICES INC | AT COST | 27,740 | 42,307 |
| AMEREN CORP. | AT COST | 18,271 | 17,434 |
| CHEVRON CORP | AT COST | 38,771 | 33,561 |
| CONESTOGA SMALL CAP FUND | AT COST | 51,657 | 49,336 |
| DARDEN RESTAURANTS INC. | AT COST | 24,274 | 31,217 |
| EASTMAN CHEMICAL CO | AT COST | 25,689 | 22,365 |
| INSULET CORPORATION | AT COST | 22,144 | 19,094 |
| I SHARES RUSSELL 1000 VALUE I | AT COST | 78,408 | 89,235 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 12,746 | 22,551 |
| OSHKOSH CORP | AT COST | 20,003 | 22,549 |
| PALO ALTO NETWORKS INC | AT COST | 22,912 | 34,206 |
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 25,342 | 27,703 |
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 28,041 | 30,958 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 24,819 | 29,724 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 53,915 | 45,587 |
| XYLEM INC. 1.95% 01/30/2028 | AT COST | 52,260 | 45,225 |
| AMERICAN INTERNATIONAL GROUP 2 | AT COST | 27,311 | 25,987 |
| APPLIED MATERIALS 3.3% 04/01/2 | AT COST | 83,876 | 77,538 |
| CVS HEALTH CORP 3.25% 08/15/20 | AT COST | 102,286 | 93,226 |
| S&P GLOBAL INC | AT COST | 23,168 | 23,348 |
| SALESFORCE INC | AT COST | 24,322 | 24,209 |
| UNITED PARCEL SERVICE | AT COST | 25,314 | 21,069 |
| WISDOMTREE EMERGING MKTS SM CA | AT COST | 49,777 | 53,315 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 8,713 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 30,969 | 15,484 | 15,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 152 | 152 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,269 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 532 | 532 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 321 | 321 | 0 |