| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,476 | 13,607 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,628 | 19,588 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 62,849 | 55,878 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,518 | 33,664 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,679 | 14,944 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,446 | 15,699 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,158 | 11,149 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,255 | 11,149 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,350 | 10,270 |
| 464287200 ISHARES CORE S P 500 | AT COST | 84,794 | 94,093 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,001 | 21,851 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,828 | 16,057 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,626 | 13,465 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,569 | 26,311 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,272 | 11,888 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,622 | 3,461 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 292 | 286 | 286 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 62 | 0 | 62 | |
| OTHER MISC EXPENSES | 163 | 0 | 163 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 147 | 147 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 88 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 420 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |