| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 50,300 | 136,404 |
| 91324P102 UNITED HEALTH GROUP | 40,832 | 157,941 |
| 191216100 COCA COLA COMPANY | 27,459 | 79,556 |
| 194162103 COLGATE PALMOLIVE CO | 22,662 | 79,710 |
| 478160104 JOHNSON JOHNSON | 25,259 | 54,859 |
| 594918104 MICROSOFT CORP | 15,777 | 225,624 |
| 037833100 APPLE INC | 16,780 | 211,783 |
| 46625H100 J P MORGAN CHASE CO | 42,959 | 170,100 |
| 437076102 HOME DEPOT INC | 26,826 | 69,310 |
| 89151E109 TOTALENERGIES SE A D | 31,216 | 40,428 |
| 192446102 COGNIZANT TECH SOLUT | 62,325 | 105,742 |
| 20451N101 COMPASS MINERALS INT | ||
| 254687106 DISNEY WALT CO | 57,910 | 45,145 |
| 09857L108 BOOKING HOLDINGS INC | 28,721 | 88,681 |
| 02079K305 ALPHABET INC CL A | 36,676 | 83,814 |
| 539830109 LOCKHEED MARTIN CORP | 14,811 | 17,223 |
| 023135106 AMAZON.COM INC | 53,211 | 91,164 |
| 110122108 BRISTOL MYERS SQUIBB | 44,720 | 41,048 |
| 00287Y109 ABBVIE INC | 21,641 | 40,137 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 99,123 | 90,320 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 20,000 | 16,093 |
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,073 | 119,595 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 66,576 | 64,336 |
| 464287200 ISHARES CORE S P 500 | AT COST | 450,912 | 465,689 |
| 464287507 ISHARES CORE SP MID- | AT COST | 517,839 | 543,214 |
| 464287804 ISHARES CORE S P SMA | AT COST | 151,161 | 162,375 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 85,294 | 87,503 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 301,568 | 311,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 53 | 7,154 | 7,154 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| FMV OVER COST OF ASSETS CONTRIBUTED | 995,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 24 | 24 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 | |
| FEDERAL TAX REFUND | 1,018 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,182 | 1,182 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 505 | 505 | 0 |