| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,711 | 18,432 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,519 | 15,832 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,418 | 9,728 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,460 | 12,243 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,563 | 9,419 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,398 | 9,589 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,405 | 6,276 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,597 | 11,354 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,916 | 16,634 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,126 | 21,934 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,428 | 9,378 |
| 464287200 ISHARES CORE S P 500 | AT COST | 51,998 | 69,256 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,679 | 8,955 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,278 | 8,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 175 | 175 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 175 | 175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 107 | 128 | 128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 544 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |