| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 21,313 | 29,724 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,787 | 28,501 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,967 | 25,398 |
| 808524847 SCHWAB US REIT ETF | AT COST | 21,645 | 18,825 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 21,636 | 17,655 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 111,231 | 97,960 |
| 464287200 ISHARES CORE S P 500 | AT COST | 169,503 | 178,634 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,878 | 20,840 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,198 | 26,630 |
| 464287499 ISHARES RUSSELL MID | AT COST | 29,599 | 36,144 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,815 | 39,604 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,938 | 46,220 |
| 861728400 STONE RIDGE HY REINS | AT COST | 22,415 | 23,264 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 66,691 | 58,254 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,854 | 20,578 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,667 | 6,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 375 | 375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 497 | 520 | 520 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 | |
| FEDERAL TAX REFUND | 85 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 264 | 264 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 210 | 210 | 0 |