| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 16,355 | 23,565 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 14,280 | 23,425 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,339 | 6,727 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,701 | 20,155 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,287 | 9,990 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 5,809 | 9,539 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 29,355 | 26,787 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 22,649 | 36,839 |
| 921910501 VANGUARD INTERNATION | AT COST | 6,177 | 6,747 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 34,640 | 33,418 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 4,353 | 3,365 |
| 412295107 HARDING LOEVNER INTE | AT COST | 6,217 | 6,851 |
| 31420B300 FEDERATED HERMES INS | AT COST | 22,562 | 20,278 |
| 693390882 P I M C O FOREIGN BO | AT COST | 11,623 | 10,206 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 14,658 | 23,467 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 6,711 | 6,627 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 8,558 | 6,608 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 21,189 | 20,151 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 397 | 356 |
| 316146265 FIDELITY MID CAP IND | AT COST | 10,704 | 10,018 |
| 46429B655 ISHARES FLOATING RAT | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 3,965 | 3,208 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 16,745 | 16,674 |
| CASH CASH | AT COST | 146 | 146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 265 | 271 | 271 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 471 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 51 | 0 | 51 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 | |
| FEDERAL TAX REFUND | 360 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |