| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 105,192 | 114,329 |
| 315911727 FIDELITY INTERNATION | AT COST | 161,073 | 196,984 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,574 | 49,949 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 89,088 | 91,702 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 256,820 | 574,141 |
| 808524847 SCHWAB US REIT ETF | AT COST | 74,287 | 68,260 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 75,044 | 74,437 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 80,774 | 116,707 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 208,326 | 205,448 |
| 024524217 AMERICAN BEACON STEP | AT COST | 39,616 | 45,908 |
| 464287200 ISHARES CORE S P 500 | AT COST | 8,547 | 9,553 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 44,192 | 45,702 |
| 464287499 ISHARES RUSSELL MID | AT COST | 74,634 | 79,518 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 92,100 | 96,943 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,204 | 25,581 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,658 | 11,836 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 23,101 | 24,327 |
| 861728400 STONE RIDGE HY REINS | AT COST | 50,365 | 51,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,400 | 1,400 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,400 | 1,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 766 | 1,083 | 1,083 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 5 | 0 | 5 | |
| OTHER MISC EXPENSES | 5 | 0 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 | |
| FEDERAL TAX REFUND | 278 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 221 | 221 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 788 | 788 | 0 |