| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,232 | 20,227 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 12,436 | 10,084 |
| 31420B300 FEDERATED HERMES INS | AT COST | 21,510 | 20,214 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 12,713 | 20,135 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 11,861 | 18,769 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 33,882 | 50,483 |
| 921910501 VANGUARD INTERNATION | AT COST | 13,746 | 15,213 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,052 | 10,073 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 32,296 | 40,576 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,401 | 15,055 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,184 | 22,927 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 39,147 | 65,565 |
| 693390882 P I M C O FOREIGN BO | AT COST | 11,469 | 10,094 |
| 412295107 HARDING LOEVNER INTE | AT COST | 12,351 | 15,274 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 6,510 | 5,111 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,122 | 20,333 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 43,261 | 39,914 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 11,201 | 10,272 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 37,986 | 33,125 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 28,612 | 50,387 |
| CASH CASH | AT COST | 189 | 189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 228 | 266 | 266 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 64 | 0 | 64 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | |
| FEDERAL TAX REFUND | 169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 137 | 137 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |