| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,464 | 6,543 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,396 | 4,664 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,920 | 5,159 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 3,050 | 2,484 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,276 | 3,218 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,047 | 3,544 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,899 | 3,813 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,757 | 7,917 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 14,263 | 12,903 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,823 | 2,970 |
| 464287200 ISHARES CORE S P 500 | AT COST | 14,020 | 22,926 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 3,223 | 4,264 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,898 | 3,838 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,419 | 2,947 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,846 | 2,713 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 952 | 890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 70 | 73 | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 | |
| FEDERAL TAX REFUND | 18 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |