| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17329FAA2 CITI 5Y MXEA MTN | 40,000 | 41,239 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 21,151 | 40,043 |
| 594918104 MICROSOFT CORP | 20,797 | 73,704 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 207,353 | 230,482 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 146,820 | 152,701 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 51,145 | 39,693 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 46,351 | 42,861 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 97,393 | 96,521 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 136,623 | 129,652 |
| 06828M876 BARON EMERGING MARKE | AT COST | 43,417 | 41,930 |
| 412295107 HARDING LOEVNER INTE | AT COST | 127,162 | 127,681 |
| 025076878 AMERICAN CENTURY REA | AT COST | 42,025 | 39,906 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 283,000 | 288,727 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 9,767 | 38,667 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 83,229 | 82,858 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 43,793 | 48,316 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,630 | 167,903 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 72,377 | 115,515 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 921910501 VANGUARD INTERNATION | AT COST | 122,489 | 129,240 |
| CASH CASH | AT COST | 350 | 350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,821 | 2,164 | 2,164 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 69 | 69 | |
| FEDERAL TAX REFUND | 3,839 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 589 | 589 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |