| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 125896100 CMS ENERGY CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,879 | 39,605 |
| 254687106 WALT DISNEY CO | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 305,407 | 283,260 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 267,434 | 308,860 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 50,864 | 162,159 |
| 478160104 JOHNSON & JOHNSON | AT COST | 5,624 | 13,793 |
| 654106103 NIKE INC | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 760759100 REPUBLIC SERVICES IN | AT COST | 3,187 | 19,624 |
| 855244109 STARBUCKS CORP | AT COST | 6,643 | 24,003 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 226,473 | 610,615 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 260,496 | 215,965 |
| 883556102 THERMO FISHER SCIENT | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 370,806 | 336,386 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 02079K305 ALPHABET INC | AT COST | 2,913 | 41,907 |
| 57636Q104 MASTERCARD INC | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 317,879 | 283,222 |
| 594918104 MICROSOFT CORP | AT COST | 6,448 | 84,609 |
| 464287507 ISHARES CORE S&P MID | AT COST | 60,499 | 164,627 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 93,520 | 97,020 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 13,596 | 51,030 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 40,709 | 30,298 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 87,617 | 92,805 |
| 58933Y105 MERCK & CO INC | AT COST | 7,384 | 21,804 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 64,176 | 254,663 |
| 037833100 APPLE INC | AT COST | 1,293 | 56,989 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 149,143 | 261,095 |
| 166764100 CHEVRON CORP | AT COST | 9,969 | 14,916 |
| 957663669 WESTERN ASSET CORE P | AT COST | 232,277 | 220,409 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 25,592 | 25,511 |
| 49177J102 KENVUE INC | AT COST | 764 | 2,067 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 20,939 | 21,506 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 375 |
| ROC ADJ ON CY SALE | 293 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 400 | 0 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 907 | 907 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,268 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 221 | 221 | 0 |