| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 16,377 | 25,161 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,744 | 2,558 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 7,659 | 8,085 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,714 | 6,798 |
| 957663503 WESTERN ASSET CORE P | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 15,767 | 13,450 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 14,638 | 21,493 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 11,918 | 15,464 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 15,952 | 13,546 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 15,277 | 13,135 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 6,834 | 6,674 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,536 | 4,003 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 13,430 | 10,958 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,981 | 4,106 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,114 | 5,276 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,257 | 3,340 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 91 | 0 | 91 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 91 | 0 | 91 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |