| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | |||
| 023135106 AMAZON COM INC | AT COST | 55,945 | 113,803 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 38,537 | 58,719 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 88,348 | 93,266 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | AT COST | 21,707 | 29,732 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 16,375 | 16,108 |
| 20030N101 COMCAST CORP | AT COST | 27,196 | 45,648 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,631 | 92,411 |
| 235851102 DANAHER CORP DEL | AT COST | 12,187 | 32,388 |
| 254687106 WALT DISNEY CO | AT COST | 26,097 | 22,121 |
| 30303M102 FACEBOOK INC | AT COST | 40,124 | 77,871 |
| 437076102 HOME DEPOT INC | AT COST | 32,128 | 59,607 |
| 458140100 INTEL CORP | AT COST | 2,941 | 37,688 |
| 461202103 INTUIT | AT COST | 25,046 | 91,254 |
| 464287226 ISHARES CORE US AGGR | AT COST | 610,469 | 537,836 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 214,507 | 299,853 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 412,544 | 395,200 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 56,355 | 68,432 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 401,718 | 523,615 |
| 478160104 JOHNSON & JOHNSON | AT COST | 7,437 | 47,649 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 580135101 MCDONALDS CORP | AT COST | 16,411 | 48,035 |
| 609207105 MONDELEZ INTERNATION | AT COST | 24,313 | 40,344 |
| 68389X105 ORACLE CORP | AT COST | 18,642 | 47,127 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 49,420 | 48,468 |
| 717081103 PFIZER INC | AT COST | 24,247 | 20,441 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 35,448 | 64,331 |
| 74340W103 PROLOGIS INC | AT COST | 20,002 | 43,456 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 38,550 | 96,307 |
| 816851109 SEMPRA ENERGY | |||
| 855244109 STARBUCKS CORP | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 492,058 | 520,242 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 366,270 | 360,776 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 336,928 | 324,877 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 257,299 | 231,800 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 520,332 | 486,623 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 31,571 | 94,746 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 22,260 | 19,302 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 31,097 | 37,995 |
| 002824100 ABBOTT LABS | AT COST | 6,368 | 79,691 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 500,591 | 470,591 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 6,869 | 29,281 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 10,404 | 23,882 |
| 594918104 MICROSOFT CORP | AT COST | 4,919 | 298,576 |
| 552984692 MFS MUNI HIGH INCOME | |||
| 723787107 PIONEER NATURAL RESO | AT COST | 44,947 | 56,220 |
| 30231G102 EXXON MOBIL CORP | AT COST | 10,771 | 58,088 |
| 68622V106 ORGANON & CO | |||
| 776696106 ROPER TECHNOLOGIES I | AT COST | 47,044 | 91,589 |
| 718172109 PHILIP MORRIS INTERN | |||
| 464287242 ISHARES IBOXX $INVES | AT COST | 241,724 | 248,985 |
| 02079K305 ALPHABET INC | AT COST | 32,564 | 163,577 |
| 375558103 GILEAD SCIENCES INC | AT COST | 5,589 | 29,002 |
| 464287507 ISHARES CORE S&P MID | AT COST | 190,352 | 312,625 |
| 58933Y105 MERCK & CO INC | AT COST | 37,890 | 78,930 |
| 037833100 APPLE INC | AT COST | 7,942 | 450,328 |
| 464288166 ISHARES BARCLAYS TR | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 53,198 | 134,290 |
| 191216100 COCA COLA CO | AT COST | 9,257 | 46,083 |
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 43,582 | 49,007 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 32,496 | 76,416 |
| G1151C101 ACCENTURE PLC | AT COST | 55,564 | 120,362 |
| 92556V106 VIATRIS INC | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 57636Q104 MASTERCARD INC | AT COST | 48,698 | 118,996 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 150,164 | 138,999 |
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 023608102 AMEREN CORP | |||
| 464288612 ISHARES BARCLAYS INT | AT COST | 91,738 | 83,494 |
| 92646A658 VICTORY INCORE FUND | AT COST | 110,523 | 71,704 |
| 19416QEA4 COLGATE-PALMOLIVE CO | |||
| 13321L108 CAMECO CORP | AT COST | 19,490 | 91,027 |
| 9128285K2 UNITED STATES TREAS | |||
| 91282CFN6 UNITED STATES TREAS | AT COST | 149,309 | 149,232 |
| 49177J102 KENVUE INC | AT COST | 978 | 6,911 |
| 91282CGN5 UNITED STATES TREAS | AT COST | 148,939 | 149,912 |
| 92338C103 VERALTO CORP | AT COST | 1,586 | 3,784 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 449 |
| ROC ADJ ON CY SALE | 31 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| ADJ FOR PAYMENT OF PY ACCRUED INT | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,914 | 1,914 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 50,006 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,342 | 1,342 | 0 |