| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908512 VANGUARD MID CAP VAL | AT COST | 5,241 | 5,365 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 48,733 | 47,601 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 808524870 SCHWAB U S TIPS ETF | |||
| 74925K367 ABBEY CAPITAL FUTURE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 64,351 | 59,552 |
| 13161T401 CALVERT SHORT DURATI | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 12,784 | 13,556 |
| 412295107 HARDING LOEVNER INTE | AT COST | 6,228 | 7,157 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 5,317 | 7,251 |
| 922908744 VANGUARD VALUE INDEX | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,331 | 2,828 |
| 56063J344 MAINSTAY FLOATING RA | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 2,896 | 4,114 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 4,611 | 4,946 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 3,326 | 4,826 |
| 464287200 ISHARES CORE S P 500 | AT COST | 287,333 | 323,833 |
| 701769408 PARNASSUS CORE EQUIT | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 922042775 VANGUARD FTSE ALL WO | AT COST | 6,274 | 6,568 |
| 024524217 AMERICAN BEACON STEP | AT COST | 44,505 | 49,992 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 1,685 | 1,691 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 114,977 | 117,611 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 44,242 | 49,191 |
| 464287499 ISHARES RUSSELL MID | AT COST | 60,018 | 66,148 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 48,626 | 55,597 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 44,810 | 47,880 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,278 | 71,757 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 71,756 | 74,707 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 44,726 | 48,077 |
| 808524847 SCHWAB US REIT ETF | AT COST | 38,474 | 43,677 |
| 861728400 STONE RIDGE HY REINS | AT COST | 32,645 | 32,992 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 571 | 696 | 696 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 261 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,660 | 0 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 434 | 434 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 331 | 331 | 0 |