| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | AT COST | 11,908 | 7,652 |
| 023135106 AMAZON COM INC | AT COST | 22,483 | 45,582 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 16,407 | 25,042 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 10,859 | 25,828 |
| 060505104 BANK OF AMERICA CORP | AT COST | 37,784 | 39,731 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 10,296 | 35,472 |
| 125896100 CMS ENERGY CORP | AT COST | 9,266 | 12,659 |
| 20030N101 COMCAST CORP | AT COST | 16,349 | 18,110 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,352 | 39,605 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 8,937 | 6,451 |
| 235851102 DANAHER CORP DEL | AT COST | 7,084 | 18,739 |
| 254687106 WALT DISNEY CO | AT COST | 11,046 | 9,300 |
| 437076102 HOME DEPOT INC | AT COST | 15,188 | 28,071 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 8,532 | 11,953 |
| 458140100 INTEL CORP | AT COST | 1,481 | 17,537 |
| 461202103 INTUIT | AT COST | 11,699 | 42,502 |
| 464287226 ISHARES CORE US AGGR | AT COST | 189,891 | 172,695 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 89,861 | 125,354 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 190,157 | 182,000 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 97,847 | 94,859 |
| 478160104 JOHNSON & JOHNSON | AT COST | 3,731 | 20,219 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 8,523 | 12,593 |
| 580135101 MCDONALDS CORP | AT COST | 7,702 | 22,535 |
| 609207105 MONDELEZ INTERNATION | AT COST | 10,416 | 17,238 |
| 68389X105 ORACLE CORP | AT COST | 1,265 | 21,613 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 21,039 | 20,440 |
| 717081103 PFIZER INC | AT COST | 18,882 | 15,374 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 33,122 | 49,091 |
| 74340W103 PROLOGIS INC | AT COST | 8,646 | 18,795 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 16,708 | 41,557 |
| 855244109 STARBUCKS CORP | AT COST | 9,537 | 16,322 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 301,782 | 318,200 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 125,770 | 112,655 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 98,188 | 96,713 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 101,624 | 91,561 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 267,285 | 239,207 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 82,561 | 80,240 |
| 037833100 APPLE INC | AT COST | 3,168 | 179,630 |
| 57636Q104 MASTERCARD INC | AT COST | 23,109 | 56,299 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 3,097 | 12,537 |
| 191216100 COCA COLA CO | AT COST | 5,881 | 19,565 |
| 375558103 GILEAD SCIENCES INC | AT COST | 2,404 | 12,476 |
| 594918104 MICROSOFT CORP | AT COST | 13,878 | 124,845 |
| 26614N102 DUPONT DE NEMOURS IN | AT COST | 6,597 | 4,770 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 13,502 | 40,484 |
| 30231G102 EXXON MOBIL CORP | AT COST | 4,397 | 23,495 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 20,208 | 39,252 |
| G1151C101 ACCENTURE PLC | AT COST | 25,703 | 55,444 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 249,883 | 233,097 |
| 02079K305 ALPHABET INC | AT COST | 14,307 | 81,020 |
| 14448C104 CARRIER GLOBAL CORP | AT COST | 928 | 8,560 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 107,766 | 94,080 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 9,386 | 8,219 |
| 464287507 ISHARES CORE S&P MID | AT COST | 85,229 | 131,092 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 109,125 | 110,660 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 82,330 | 80,234 |
| 58933Y105 MERCK & CO INC | AT COST | 16,233 | 33,796 |
| 002824100 ABBOTT LABS | AT COST | 24,149 | 38,194 |
| 13321L108 CAMECO CORP | AT COST | 10,515 | 49,048 |
| 260557103 DOW INC | AT COST | 4,577 | 3,400 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 13,665 | 32,126 |
| 883556102 THERMO FISHER SCIENT | AT COST | 22,417 | 56,264 |
| 023608102 AMEREN CORP | AT COST | 11,256 | 14,468 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 1,382 | 6,621 |
| 49177J102 KENVUE INC | AT COST | 461 | 2,756 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 184 |
| COST BASIS ADJUSTMENT | 115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 548 | 548 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 470 | 470 | 0 |