| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHSL CORP | 4,593 | 13,202 |
| 594918104 MICROSOFT CORP | 6,239 | 21,434 |
| 037833100 APPLE INC | 2,895 | 15,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,914 | 35,124 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,833 | 27,323 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,183 | 27,793 |
| 024524217 AMERICAN BEACON STEP | AT COST | 26,124 | 28,617 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,075 | 47,141 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 22,296 | 26,864 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 75,765 | 68,780 |
| 464287200 ISHARES CORE S P 500 | AT COST | 85,293 | 134,692 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,449 | 17,379 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 26,232 | 27,769 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,520 | 24,158 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 35,643 | 48,970 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,719 | 54,099 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,838 | 27,296 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 308 | 351 | 351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 317 | 317 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 349 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |