| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 852234103 SQUARE INC A | ||
| 30303M102 FACEBOOK INC A | 1,443 | 2,832 |
| 594918104 MICROSOFT CORP | 185 | 752 |
| 931142103 WAL MART STORES INC | 86 | 158 |
| 81762P102 SERVICENOW INC | 320 | 1,413 |
| 02079K305 ALPHABET INC CL A | 282 | 279 |
| 87612E106 TARGET CORP | 1,566 | 997 |
| 03027X100 AMERICAN TOWER CORP | 504 | 432 |
| 79466L302 SALESFORCE COM INC | 232 | 263 |
| 30063P105 EXACT SCIENCES CORPO | 1,472 | 1,406 |
| 46625H100 J P MORGAN CHASE CO | 169 | 170 |
| G5960L103 MEDTRONIC PLC | ||
| 56585A102 MARATHON PETROLEUM C | 147 | 297 |
| 57667L107 MATCH GROUP INC NEW | 2,377 | 694 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,596 | 860 |
| 009066101 AIRBNB INC CL A | 1,662 | 1,361 |
| 060505104 BANK OF AMERICA CORP | 98 | 67 |
| 037833100 APPLE INC | 525 | 578 |
| 217204106 COPART INC COM | 137 | 196 |
| 67066G104 NVIDIA CORP | 1,898 | 3,467 |
| 808513105 SCHWAB CHARLES CORP | 188 | 138 |
| 375558103 GILEAD SCIENCES INC | 143 | 162 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | AT COST | 32,623 | 33,608 |
| 024524217 AMERICAN BEACON STEP | AT COST | 40,717 | 36,499 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 44,890 | 40,658 |
| 464287200 ISHARES CORE S P 500 | AT COST | 115,791 | 187,231 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,464 | 35,324 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 102,037 | 93,593 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,590 | 7,025 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 28,390 | 34,798 |
| 464287499 ISHARES RUSSELL MID | AT COST | 44,174 | 61,329 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 55,888 | 56,447 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 62,805 | 69,998 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 37,661 | 35,600 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,203 | 25,538 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,405 | 34,780 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 4812A1696 JP MORGAN US SMALL C | AT COST | 31,839 | 34,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 443 | 459 | 459 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 387 | 387 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 148 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 872 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 297 | 297 | 0 |