| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 157,898 | 162,031 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 245,200 | 224,434 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 147,213 | 148,230 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 135,402 | 161,224 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 147,119 | 182,431 |
| 31420B300 FEDERATED HERMES INS | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 288,791 | 345,600 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 429,914 | 393,646 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 475,822 | 860,556 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 326,299 | 388,765 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 97,265 | 95,996 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 528,120 | 535,575 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 189,230 | 205,355 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 792,209 | 739,606 |
| 412295107 HARDING LOEVNER INTE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 229,893 | 283,559 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 149,274 | 155,832 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 147,642 | 150,927 |
| 921910501 VANGUARD INTERNATION | AT COST | 99,516 | 105,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,570 | 2,171 | 2,171 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,729 |
| ROC ON CY SALES | 166 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 95 | 95 | |
| FEDERAL TAX REFUND | 1,960 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,910 | 1,910 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,160 | 1,160 | 0 |