| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES INC | ||
| ADOBE INC. | ||
| AIR PRODUCTS & CHEMICALS | 5,007 | 7,393 |
| INSULET CORPORATION | 8,156 | 6,943 |
| BOSTON SCIENTIFIC CORP | 7,455 | 8,036 |
| ALPHABET, INC. CL A | 8,235 | 29,614 |
| CHEVRON CORP | 13,613 | 11,784 |
| AMAZON.COM, INC | 12,850 | 28,869 |
| ANALOG DEVICES | 2,909 | 8,737 |
| APPLE INC | 7,905 | 38,699 |
| AT & T INC | 8,161 | 7,232 |
| INVESCO BULLETSHARES INVESCO B | 31,739 | 32,141 |
| BLACKROCK INC. | 6,631 | 12,177 |
| CVS HEALTH CORP HEALTH CORPORA | 5,974 | 6,238 |
| INVESCO BULLETSHARES 2023 CORP | ||
| BROADCOM INC | 5,562 | 23,441 |
| BURLINGTON STORES, INC. | ||
| INVESCO BULLETSHARES 2024 CORP | 33,140 | 31,432 |
| CAMDEN PROPERTY TRUST | ||
| COLUMBIA CORPORATE INCOME FUND | 26,697 | 23,235 |
| EMERSON ELEC CO | 9,256 | 9,441 |
| CONOCOPHILLIPS | 4,511 | 9,982 |
| INVESCO BULLETSHARES 2029 CORP | 35,967 | 32,157 |
| CROWN CASTLE INTL CORP | ||
| MARRIOTT INTERNATIONAL INC. C | 4,546 | 7,893 |
| EQUINIX INC | 6,931 | 7,249 |
| EATON CORP PLC | 4,516 | 12,041 |
| OSHKOSH CORP | 7,269 | 7,806 |
| DEERE & CO | ||
| FACEBOOK META PLATFORMS INC | 11,365 | 25,839 |
| FEDERATED GOV'T OBLIGATION TAX | 54,317 | 54,317 |
| ADVANCED MICRO DEVICES INC | 9,604 | 14,741 |
| HOME DEPOT INC | ||
| HONEYWELL INT'L INC. | 10,005 | 9,856 |
| AMEREN CORP. | 6,301 | 6,004 |
| ORACLE CORPORATION | 7,068 | 8,645 |
| ELI LILLY & CO | 6,145 | 6,412 |
| CONESTOGA SMALL CAP FUND | 15,163 | 14,533 |
| JACOBS SOLUTIONS INC | 7,026 | 7,658 |
| DARDEN RESTAURANTS INC. | 8,540 | 10,844 |
| J P MORGAN CHASE & CO | 8,613 | 16,500 |
| JOHNSON & JOHNSON | ||
| MARVELL TECHNOLOGY INC | ||
| MERCK & CO INC. NEW | 6,946 | 8,395 |
| MICROSOFT | 23,361 | 49,637 |
| MOTOROLA SOLUTIONS, INC. | ||
| PALO ALTO NETWORKS INC | 7,901 | 11,795 |
| NORTHROP GRUMMAN | ||
| PEPSICO INC | 6,301 | 8,662 |
| ROYAL PHARMA | ||
| PNC BANK CORP | ||
| SERVICENOW | 7,634 | 10,597 |
| TESLA INC | 7,581 | 8,448 |
| U.S. BANCORP NEW | 8,622 | 8,526 |
| SYSCO CORP | 6,015 | 7,532 |
| NETFLIX, INC. | 3,902 | 3,895 |
| EASTMAN CHEMICAL CO | 8,757 | 7,725 |
| UNITEDHEALTH GROUP, INC | 7,105 | 14,741 |
| SPDR HEALTH CARE SELECT SPDR E | 8,248 | 9,137 |
| VISA, INC | 6,649 | 18,745 |
| WALMART, INC. | 11,824 | 15,607 |
| ABBVIE INC | 9,213 | 8,833 |
| AMERICAN ELEC POWER CO | 9,172 | 8,366 |
| APPLIED MATERIALS | 3,789 | 9,238 |
| HARTFORD FINANCIAL SERVICES GR | 9,585 | 10,771 |
| GLOBAL PAYMENTS INC | 10,923 | 7,620 |
| I SHARES I BOXX INVESTMENT GRA | 15,799 | 15,382 |
| INVESCO BULLETSHARES 2028 CORP | 35,042 | 31,880 |
| INVESCO BULLETSHARES 2027 CORP | 34,727 | 31,634 |
| INVESCO BULLETSHARES 2026 CORP | 34,258 | 31,440 |
| INVESCO BULLETSHARES 2025 CORP | 33,490 | 31,337 |
| IQVIA HOLDINGS INC | 7,228 | 9,949 |
| I SHARES RUSSELL MIDCAP INDEX | 13,934 | 13,991 |
| I SHARES RUSSELL 1000 INDEX FU | 23,309 | 26,275 |
| PRINCIPAL PREFERRED SECURITIES | 20,179 | 18,524 |
| RAYTHEON TECHNOLOGIES CORP | ||
| SPDR PORTFOLIO INT TERM CORP B | 39,383 | 37,984 |
| NVIDIA CORPORATION | 20,666 | 21,294 |
| SPDR TECHNOLOGY IDX | 6,131 | 11,356 |
| UNITED PARCEL SERVICE | 8,690 | 7,233 |
| ULTA BEAUTY, INC. | 4,122 | 7,350 |
| THERMO FISHER SCIENTIFIC, INC. | 8,944 | 10,616 |
| INVESCO BULLETSHARES 2030 CORP | 36,175 | 32,122 |
| PROLOGIS | 8,287 | 9,598 |
| PROSHARES S&P 500 DIVIDEND ARI | 7,489 | 8,187 |
| PULTE HOMES INC | 4,587 | 4,645 |
| S&P GLOBAL INC | 4,371 | 4,405 |
| SALESFORCE INC | 4,494 | 4,473 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 8,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 435 | 0 | 435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,112 | 6,056 | 6,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 727 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,012 | 0 | 0 |