| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 412295107 HARDING LOEVNER INTE | |||
| 52469F721 WESTERN ASSET INCOME | AT COST | 63,899 | 59,927 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 60,000 | 52,962 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 53,108 | 46,827 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 163,314 | 187,623 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 21,760 | 39,920 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 96,089 | 66,181 |
| 464287507 ISHARES CORE SP MID- | AT COST | 175,860 | 249,435 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 56,452 | 60,571 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 155,066 | 141,828 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 206,591 | 450,424 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 226,731 | 199,420 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 71,597 | 59,483 |
| 06828M876 BARON EMERGING MARKE | AT COST | 56,748 | 76,982 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 90,623 | 181,450 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 74,952 | 126,347 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 50,568 | 56,168 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,108 | 62,822 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 91,066 | 96,072 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,827 | 27,718 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 86,687 | 91,683 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,374 | 33,177 |
| CASH CASH | AT COST | 584 | 584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 160 | 160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,261 | 2,036 | 2,036 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,184 | 1,184 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 550 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 447 | 447 | 0 |