| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 24,932 | 28,371 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,000 | 20,558 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 60,804 | 101,681 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,520 | 27,328 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,557 | 18,713 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 15,911 | 19,760 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 46,791 | 62,185 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,186 | 26,086 |
| 411511504 HARBOR CAPITAL APPRE | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 46,843 | 58,160 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,271 | 35,124 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 118,008 | 117,611 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,981 | 43,246 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 74,197 | 62,985 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,149 | 23,445 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,344 | 32,200 |
| 464287200 ISHARES CORE S P 500 | AT COST | 38,715 | 49,196 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,672 | 19,955 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,801 | 7,317 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,854 | 25,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 350 | 350 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 350 | 350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 576 | 683 | 683 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10 | 0 | 10 | |
| OTHER MISC EXPENSES | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 | |
| FEDERAL TAX REFUND | 691 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 266 | 266 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 203 | 203 | 0 |