| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,517 | 20,472 |
| 024524217 AMERICAN BEACON STEP | AT COST | 18,965 | 19,834 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,429 | 15,553 |
| 464287200 ISHARES CORE S P 500 | AT COST | 112,691 | 120,363 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,764 | 24,796 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,182 | 19,188 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,814 | 18,285 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,092 | 13,091 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,146 | 14,171 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,060 | 16,494 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 72,831 | 64,810 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,211 | 28,122 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,922 | 33,909 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 49,640 | 41,673 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,735 | 14,450 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,656 | 4,351 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 337 | 380 | 380 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 188 | 188 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 328 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |