| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 18,156 | 23,864 |
| 007903107 ADVANCED MICRO DEVIC | 12,821 | 31,398 |
| 02079K107 ALPHABET INC CL C | 3,043 | 48,903 |
| 02079K305 ALPHABET INC CL A | 4,270 | 67,610 |
| 023135106 AMAZON.COM INC | 92,126 | 89,493 |
| 026874784 AMERICAN INTERNATION | 7,049 | 16,192 |
| 03027X100 AMERICAN TOWER CORP | 22,112 | 19,429 |
| 031162100 AMGEN INC | 18,881 | 21,890 |
| 032654105 ANALOG DEVICES INC | 16,193 | 26,806 |
| 036752103 ELEVANCE HEALTH INC | 15,774 | 26,879 |
| 037833100 APPLE INC | 88,963 | 138,429 |
| 038222105 APPLIED MATERIALS IN | 16,854 | 42,624 |
| 084670702 BERKSHIRE HATHAWAY I | 6,718 | 42,799 |
| 09857L108 BOOKING HOLDINGS INC | 5,531 | 10,642 |
| 101137107 BOSTON SCIENTIFIC CO | 20,115 | 26,419 |
| 110122108 BRISTOL MYERS SQUIBB | 20,511 | 16,830 |
| 125896100 C M S ENERGY CORP | 17,639 | 17,305 |
| 166764100 CHEVRON CORPORATION | 6,780 | 27,296 |
| 17275R102 CISCO SYSTEMS INC | 28,303 | 34,253 |
| 172967424 CITIGROUP INC | 20,727 | 20,988 |
| 191216100 COCA COLA COMPANY | 25,156 | 27,167 |
| 20030N101 COMCAST CORP CL A | 16,936 | 17,233 |
| 21036P108 CONSTELLATION BRANDS | 11,338 | 15,230 |
| 22160K105 COSTCO WHSL CORP | 12,007 | 23,103 |
| 254687106 DISNEY WALT CO | 3,841 | 13,092 |
| 26875P101 E O G RES INC | 10,198 | 26,367 |
| 278865100 ECOLAB INC | 13,118 | 13,289 |
| 285512109 ELECTRONIC ARTS INC | 16,483 | 15,870 |
| 30303M102 FACEBOOK INC A | 38,489 | 49,200 |
| 34959J108 FORTIVE CORP WI | 10,363 | 12,664 |
| 38141G104 GOLDMAN SACHS GROUP | 12,767 | 23,918 |
| 384802104 GRAINGER W W INC | 15,291 | 29,833 |
| 416515104 HARTFORD FINANCIAL S | 12,996 | 21,622 |
| 438516106 HONEYWELL INTERNATIO | 3,014 | 21,810 |
| 445658107 HUNT J B TRANS SVCS | 14,364 | 20,373 |
| 452327109 ILLUMINA INC COM | 15,718 | 8,215 |
| 46625H100 J P MORGAN CHASE CO | 7,337 | 52,221 |
| 517834107 LAS VEGAS SANDS CORP | 15,381 | 12,401 |
| 532457108 ELI LILLY CO | 15,083 | 57,126 |
| 548661107 LOWES CO INC | 18,765 | 24,926 |
| 57636Q104 MASTERCARD INC | 30,279 | 37,106 |
| 580135101 MCDONALDS CORP | 6,316 | 33,209 |
| 58933Y105 MERCK AND CO INC | 16,417 | 22,022 |
| 594918104 MICROSOFT CORP | 100,293 | 175,235 |
| 609207105 MONDELEZ INTERNATION | 4,921 | 17,673 |
| 666807102 NORTHROP GRUMMAN COR | 19,108 | 26,216 |
| 67103H107 O REILLY AUTOMOTIVE | 7,406 | 15,201 |
| 68902V107 OTIS WORLDWIDE CORP | 5,753 | 19,504 |
| 70450Y103 PAYPAL HOLDINGS INC | 15,021 | 10,747 |
| 718172109 PHILIP MORRIS INTL | 14,350 | 14,206 |
| 74340W103 PROLOGIS INC | 15,301 | 17,729 |
| 806857108 SCHLUMBERGER LTD | 22,448 | 23,210 |
| 808513105 SCHWAB CHARLES CORP | 31,308 | 30,272 |
| 854502101 STANLEY BLACK DECKER | 11,319 | 6,965 |
| 872540109 TJX COMPANIES INC | 8,277 | 14,634 |
| 872590104 T -MOBILE US INC | 19,461 | 23,569 |
| 911312106 UNITED PARCEL SERVIC | 15,705 | 15,566 |
| 91324P102 UNITED HEALTH GROUP | 2,982 | 36,853 |
| 929160109 VULCAN MATERIALS CO | 7,893 | 14,529 |
| 92939U106 WEC ENERGY GROUP INC | 8,527 | 7,828 |
| 98138H101 WORKDAY INC | 14,605 | 20,152 |
| G54950103 LINDE PLC SHS | 16,836 | 42,303 |
| G5960L103 MEDTRONIC PLC | 32,012 | 24,549 |
| G6095L109 APTIV PLC | 11,946 | 12,561 |
| H01301128 ALCON INC | 14,851 | 18,046 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | AT COST | 45,317 | 38,972 |
| 09258N570 BLACKROCK TACTICAL O | AT COST | 67,500 | 65,045 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 60,044 | 54,782 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 104,200 | 100,265 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 75,656 | 89,437 |
| 256206103 DODGE COX INTERNATI | AT COST | 75,657 | 98,524 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 326,746 | 275,545 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 75,656 | 68,583 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 53,766 | 78,967 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,978 | 175,019 |
| 693390882 P I M C O FOREIGN BO | AT COST | 36,064 | 37,159 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 325,560 | 270,067 |
| 808524805 SCHWAB INTERNATIONAL | AT COST | 74,801 | 82,384 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 97,253 | 94,185 |
| 922020839 VANGUARD CORE BOND F | AT COST | 325,861 | 278,130 |
| 922031778 VANGUARD FIXED INC L | AT COST | 35,429 | 36,553 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 72,521 | 65,719 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 50,182 | 41,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,589 | 3,589 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 0 | 0 | ||
| STATE FILING FEE/TAX | 954 | 0 | 954 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,284 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,822 |
| JPMORGAN CLASS ACTION SETTLEMENT | 3 |
| COST BASIS ADJUSTMENT | 1,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,063 | 1,063 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 310 | 310 | 0 |