| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,143 | 52,603 |
| 464287499 ISHARES RUSSELL MID | AT COST | 161,923 | 188,029 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 17,618 | 36,447 |
| 922908553 VANGUARD REAL ESTATE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 54,204 | 54,337 |
| 024524217 AMERICAN BEACON STEP | AT COST | 38,206 | 32,918 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 72,234 | 68,041 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 057071722 BAIRD ULTRA SHORT BO | |||
| 922908660 VANGUARD GROWTH INDE | AT COST | 18,491 | 52,429 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 126,343 | 163,208 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 11,235 | 11,175 |
| 56063J344 MAINSTAY FLOATING RA | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 32,164 | 40,689 |
| 464287226 ISHARES CORE U.S. AG | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 349,081 | 496,424 |
| 464288448 ISHARES INTERNATIONA | |||
| 808524847 SCHWAB US REIT ETF | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 12,215 | 14,253 |
| 256210105 DODGE COX INCOME | AT COST | 397,400 | 418,980 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 53,075 | 54,550 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 33,375 | 38,504 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 68,156 | 69,441 |
| CASH CASH | AT COST | 340 | 340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 708 | 1,221 | 1,221 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 258 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 51 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 604 | 604 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 715 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 271 | 271 | 0 |