| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,034 | 30,569 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,752 | 7,021 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,308 | 9,233 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,313 | 9,571 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,268 | 6,840 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,669 | 20,685 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,378 | 6,639 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,758 | 9,303 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 15,934 | 39,106 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,665 | 16,110 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,456 | 7,034 |
| 464287499 ISHARES RUSSELL MID | AT COST | 8,686 | 11,660 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,605 | 13,404 |
| 741479109 PRICE T ROWE GROWTH | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,949 | 9,366 |
| 464287200 ISHARES CORE S P 500 | AT COST | 18,144 | 20,538 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,330 | 2,175 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,745 | 9,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 215 | 198 | 198 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 6 | 0 | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 61 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 88 | 88 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |