| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 1,337 | 1,553 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,240 | 3,035 |
| 464287200 ISHARES CORE S P 500 | AT COST | 10,314 | 12,896 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,524 | 1,563 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,268 | 2,012 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,082 | 2,007 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,968 | 1,914 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 1,690 | 1,464 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,115 | 2,093 |
| 024524217 AMERICAN BEACON STEP | AT COST | 2,102 | 2,147 |
| 464287499 ISHARES RUSSELL MID | AT COST | 1,885 | 2,565 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 1,556 | 1,506 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,465 | 4,545 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 7,121 | 6,352 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,248 | 3,588 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 531 | 494 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 38 | 44 | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 14 | 0 | 14 | |
| OTHER MISC EXPENSES | 1 | 0 | 1 | |
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 | |
| FEDERAL TAX REFUND | 36 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20 | 20 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |