| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | 113 | 3,276 |
| 278865100 ECOLAB INC | 240 | 2,380 |
| 931142103 WAL MART STORES INC | 4,626 | 6,464 |
| 02079K305 ALPHABET INC CL A | 4,368 | 8,800 |
| 46625H100 J P MORGAN CHASE CO | 4,909 | 7,484 |
| 060505104 BANK OF AMERICA CORP | 2,359 | 3,266 |
| 037833100 APPLE INC | 4,499 | 17,328 |
| 56585A102 MARATHON PETROLEUM C | 3,698 | 10,088 |
| 57636Q104 MASTERCARD INC | 2,438 | 3,839 |
| 594918104 MICROSOFT CORP | 7,376 | 20,306 |
| 023135106 AMAZON.COM INC | 7,113 | 11,092 |
| 375558103 GILEAD SCIENCES INC | 4,850 | 5,509 |
| 437076102 HOME DEPOT INC | 2,515 | 3,466 |
| G6095L109 APTIV PLC | 2,720 | 1,884 |
| 22160K105 COSTCO WHSL CORP | 2,876 | 5,281 |
| 79466L302 SALESFORCE COM INC | 5,662 | 6,579 |
| 012653101 ALBEMARLE CORP | 4,637 | 4,045 |
| 88339J105 TRADE DESK INC THE C | 3,064 | 3,742 |
| H1467J104 CHUBB LTD | 1,175 | 1,808 |
| 91324P102 UNITED HEALTH GROUP | 2,338 | 3,685 |
| 57667L107 MATCH GROUP INC NEW | 5,176 | 1,387 |
| 461202103 INTUIT INC | 1,491 | 2,500 |
| 28176E108 EDWARDS LIFESCIENCES | 2,215 | 2,059 |
| 808513105 SCHWAB CHARLES CORP | 3,262 | 4,128 |
| 67066G104 NVIDIA CORP | 2,448 | 9,904 |
| 15135B101 CENTENE CORP COM | 1,627 | 2,078 |
| 03027X100 AMERICAN TOWER CORP | 4,143 | 3,886 |
| 70450Y103 PAYPAL HOLDINGS INC | 10,495 | 2,763 |
| 893641100 TRANSDIGM GROUP INC | 3,208 | 6,070 |
| G5960L103 MEDTRONIC PLC | 5,675 | 4,201 |
| 30303M102 FACEBOOK INC A | 6,288 | 8,141 |
| 217204106 COPART INC COM | 4,026 | 7,252 |
| 89400J107 TRANSUNION | 3,102 | 2,405 |
| 852234103 SQUARE INC A | 925 | 851 |
| 90353T100 UBER TECHNOLOGIES IN | 3,992 | 7,758 |
| 81762P102 SERVICENOW INC | 3,880 | 6,358 |
| 98954M101 ZILLOW GROUP INC | 1,721 | 2,382 |
| 29786A106 ETSY INC | 1,482 | 1,378 |
| 78409V104 S P GLOBAL INC | 3,729 | 4,846 |
| 65339F101 NEXTERA ENERGY INC | 2,501 | 2,126 |
| 697435105 PALO ALTO NETWORKS I | 3,860 | 6,192 |
| 009066101 AIRBNB INC CL A | 3,616 | 4,220 |
| 30063P105 EXACT SCIENCES CORPO | 1,584 | 2,219 |
| 00724F101 ADOBE SYS INC | 4,083 | 5,966 |
| 29444U700 EQUINIX INC | 1,939 | 2,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 26,468 | 31,208 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,335 | 26,550 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,397 | 50,125 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 27,737 | 29,392 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,533 | 38,536 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,089 | 27,229 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,140 | 20,581 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,874 | 41,999 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,741 | 29,770 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 32,766 | 31,616 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 83,832 | 76,621 |
| 464287499 ISHARES RUSSELL MID | AT COST | 40,266 | 55,421 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,906 | 19,519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 271 | 315 | 315 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 | |
| FEDERAL TAX REFUND | 2,477 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 318 | 318 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 262 | 262 | 0 |