| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | |||
| ADOBE INC. | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 1,819 | 3,012 |
| ELI LILLY & CO | AT COST | 2,235 | 2,332 |
| ALPHABET, INC. CL A | AT COST | 2,338 | 12,013 |
| EMERSON ELEC CO | AT COST | 3,836 | 3,893 |
| AMAZON.COM, INC | AT COST | 3,260 | 11,547 |
| ANALOG DEVICES | AT COST | 832 | 3,376 |
| APPLE INC | AT COST | 2,051 | 15,595 |
| AT & T INC | AT COST | 3,256 | 2,886 |
| BLACKROCK INC. | AT COST | 2,208 | 4,871 |
| BOSTON SCIENTIFIC CORP | AT COST | 3,004 | 3,237 |
| BROADCOM INC | AT COST | 1,876 | 8,930 |
| BURLINGTON STORES, INC. | |||
| CAMDEN PROPERTY TRUST | |||
| EQUINIX INC | AT COST | 2,310 | 2,416 |
| CONOCOPHILLIPS | AT COST | 1,740 | 3,946 |
| CROWN CASTLE INTERNATIONAL COR | |||
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 2,571 | 2,685 |
| EATON CORP PLC | AT COST | 1,619 | 4,816 |
| FACEBOOK META PLATFORMS INC | AT COST | 4,470 | 10,265 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 26,191 | 26,191 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC. | AT COST | 4,043 | 3,984 |
| I SHARES I BOXX INVESTMENT GRA | AT COST | 6,365 | 6,197 |
| JACOBS SOLUTIONS INC | AT COST | 3,099 | 3,375 |
| INVESCO BULLETSHARES 2030 CORP | AT COST | 14,457 | 12,859 |
| INVESCO BULLETSHARES INVESCO B | AT COST | 12,709 | 12,869 |
| INVESCO BULLETSHARES 2023 CORP | |||
| INVESCO BULLETSHARES 2024 CORP | AT COST | 12,596 | 12,573 |
| INVESCO BULLETSHARES 2025 CORP | AT COST | 12,279 | 12,559 |
| J P MORGAN CHASE & CO | AT COST | 2,929 | 6,464 |
| JOHNSON & JOHNSON | |||
| MARVELL TECHNOLOGY INC | |||
| MERCK & CO INC. NEW | AT COST | 2,819 | 3,380 |
| MICROSOFT | AT COST | 8,605 | 19,930 |
| MOTOROLA SOLUTIONS, INC. | |||
| NORTHROP GRUMMAN | |||
| PEPSICO INC | AT COST | 2,388 | 3,397 |
| ROYAL PHARMA | |||
| PNC BANK CORP | |||
| SERVICENOW | AT COST | 2,949 | 4,239 |
| TESLA INC | AT COST | 2,883 | 3,230 |
| U.S. BANCORP NEW | AT COST | 3,461 | 3,419 |
| SYSCO CORP | AT COST | 2,303 | 3,071 |
| UNITEDHEALTH GROUP, INC | AT COST | 2,475 | 5,791 |
| VISA, INC | AT COST | 1,854 | 7,290 |
| WALMART, INC. | AT COST | 4,645 | 6,306 |
| ABBVIE INC | AT COST | 3,556 | 3,409 |
| AMERICAN ELEC POWER CO | AT COST | 3,779 | 3,411 |
| APPLIED MATERIALS | AT COST | 1,232 | 3,728 |
| COLUMBIA CORPORATE INCOME FUND | AT COST | 10,516 | 9,302 |
| GLOBAL PAYMENTS INC | AT COST | 4,320 | 3,048 |
| DEERE & CO | |||
| INVESCO BULLETSHARES 2026 CORP | AT COST | 13,482 | 12,584 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 13,701 | 12,646 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 13,919 | 12,756 |
| IQVIA HOLDINGS INC | AT COST | 2,675 | 3,933 |
| I SHARES RUSSELL MID CAP INDEX | AT COST | 5,573 | 5,597 |
| HARTFORD FINANCIAL SERVICES GR | AT COST | 3,863 | 4,341 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 7,854 | 7,415 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 15,777 | 15,200 |
| NVIDIA CORPORATION | AT COST | 8,571 | 8,914 |
| SPDR TECHNOLOGY IDX | AT COST | 2,192 | 4,427 |
| PROLOGIS | AT COST | 3,223 | 3,732 |
| ULTA BEAUTY, INC. | AT COST | 1,576 | 2,940 |
| NETFLIX, INC. | AT COST | 2,926 | 2,921 |
| ADVANCED MICRO DEVICES INC | AT COST | 3,916 | 5,896 |
| AMEREN CORP. | AT COST | 2,517 | 2,387 |
| CHEVRON CORP | AT COST | 5,514 | 4,773 |
| CONESTOGA SMALL CAP FUND | AT COST | 6,056 | 5,817 |
| DARDEN RESTAURANTS INC. | AT COST | 3,322 | 4,272 |
| EASTMAN CHEMICAL CO | AT COST | 3,636 | 3,144 |
| INSULET CORPORATION | AT COST | 3,015 | 2,604 |
| INVESCO BULLETSHARES 2029 CORP | AT COST | 14,700 | 12,889 |
| I SHARES RUSSELL 1000 VALUE I | AT COST | 9,346 | 10,576 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 1,784 | 3,157 |
| OSHKOSH CORP | AT COST | 2,789 | 3,144 |
| PALO ALTO NETWORKS INC | AT COST | 2,963 | 4,423 |
| ORACLE CORPORATION | AT COST | 2,844 | 3,479 |
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 3,347 | 3,682 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 3,546 | 4,246 |
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 3,048 | 3,332 |
| PULTE HOMES INC | AT COST | 3,262 | 3,303 |
| S&P GLOBAL INC | AT COST | 3,060 | 3,084 |
| SALESFORCE INC | AT COST | 3,172 | 3,158 |
| UNITED PARCEL SERVICE | AT COST | 3,589 | 2,987 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 3,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 185 | 0 | 185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,993 | 2,996 | 2,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 |