| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 89,333 | 77,584 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,848 | 15,583 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,431 | 15,655 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,438 | 15,447 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,767 | 17,607 |
| 464287200 ISHARES CORE S P 500 | AT COST | 89,329 | 97,437 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,781 | 14,414 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,391 | 16,401 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,095 | 20,333 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,310 | 53,888 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 132,545 | 121,581 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,818 | 15,355 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,764 | 5,340 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,770 | 20,684 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 584 | 517 | 517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 146 | 146 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,402 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,760 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |