| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON JOHNSON | ||
| 12572Q105 CME GROUP INC | ||
| 126408103 CSX CORP | ||
| 717081103 PFIZER INC | ||
| 46625H100 J P MORGAN CHASE CO | 10,564 | 31,639 |
| 594918104 MICROSOFT CORP | 6,653 | 81,601 |
| 91324P102 UNITED HEALTH GROUP | 3,249 | 31,062 |
| 060505104 BANK OF AMERICA CORP | 11,817 | 26,498 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 097023105 BOEING CO | ||
| 931142103 WAL MART STORES INC | 24,893 | 27,904 |
| 30303M102 FACEBOOK INC A | 24,130 | 30,087 |
| 808513105 SCHWAB CHARLES CORP | 26,245 | 29,309 |
| 037833100 APPLE INC | 66,069 | 80,092 |
| 03027X100 AMERICAN TOWER CORP | 31,003 | 32,166 |
| 217204106 COPART INC COM | 9,200 | 14,308 |
| 09247X101 BLACKROCK INC | 19,811 | 22,730 |
| 012653101 ALBEMARLE CORP | 33,327 | 20,227 |
| 02079K305 ALPHABET INC CL A | 38,371 | 51,965 |
| 90353T100 UBER TECHNOLOGIES IN | 14,040 | 31,278 |
| 67066G104 NVIDIA CORP | 11,152 | 30,704 |
| 023135106 AMAZON.COM INC | 32,759 | 51,052 |
| 00724F101 ADOBE SYS INC | 11,577 | 16,705 |
| 56585A102 MARATHON PETROLEUM C | 8,765 | 11,720 |
| 28176E108 EDWARDS LIFESCIENCES | 23,004 | 21,655 |
| 007903107 ADVANCED MICRO DEVIC | 18,979 | 32,578 |
| 009066101 AIRBNB INC CL A | 10,795 | 12,525 |
| 126650100 CVS HEALTH CORPORATI | 18,828 | 20,214 |
| 15135B101 CENTENE CORP COM | 18,790 | 20,927 |
| 22160K105 COSTCO WHSL CORP | 15,729 | 19,802 |
| 235851102 DANAHER CORP | 27,298 | 29,843 |
| 375558103 GILEAD SCIENCES INC | 9,678 | 10,288 |
| 437076102 HOME DEPOT INC | 28,187 | 31,190 |
| 461202103 INTUIT INC | 8,630 | 11,876 |
| 550021109 LULULEMON ATHLETICA | 11,292 | 15,339 |
| 57636Q104 MASTERCARD INC | 12,590 | 14,075 |
| 57667L107 MATCH GROUP INC NEW | 6,556 | 5,621 |
| 64110L106 NETFLIX.COM INC | 17,592 | 26,292 |
| 65339F101 NEXTERA ENERGY INC | 21,310 | 19,741 |
| 697435105 PALO ALTO NETWORKS I | 22,122 | 31,552 |
| 70432V102 PAYCOM SOFTWARE INC | 21,613 | 14,264 |
| 78409V104 S P GLOBAL INC | 20,651 | 25,110 |
| 79466L302 SALESFORCE COM INC | 20,887 | 28,419 |
| 806857108 SCHLUMBERGER LTD | 18,024 | 17,902 |
| 81762P102 SERVICENOW INC | 16,969 | 26,140 |
| 87612E106 TARGET CORP | 35,454 | 34,181 |
| 88339J105 TRADE DESK INC THE C | 10,323 | 9,715 |
| 893641100 TRANSDIGM GROUP INC | 10,318 | 12,139 |
| 98954M101 ZILLOW GROUP INC | 8,668 | 9,869 |
| G6095L109 APTIV PLC | 18,016 | 16,150 |
| H1467J104 CHUBB LTD | 5,373 | 6,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 169,339 | 234,900 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 118,082 | 138,115 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 123,731 | 166,644 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 105,798 | 96,801 |
| 024524217 AMERICAN BEACON STEP | AT COST | 153,449 | 170,331 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 212,459 | 209,742 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 265,409 | 291,530 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 149,302 | 155,595 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 152,916 | 162,813 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 86,742 | 91,801 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 258,293 | 250,776 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 133,978 | 127,040 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 785 | 947 | 947 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 16,063 | 0 | 16,063 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 74 | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,757 | 1,757 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,773 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,996 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,343 | 1,343 | 0 |